Switch theme
Sign up to access all valuation multiples
Open Door Inc is engaged in the planning and operation of game content for mobile phones, software development, and content delivery. It is also involved in development and provision of online systems for the internet and mobile phones. The company operates in two sites Travelko, a travel comparison site and GALLERY JAPAN, a japanese traditional art crafts site.
1997
179
LTM Revenue $16.3M
LTM EBITDA n/a
$111M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OpenDoor Inc. has a last 12-month revenue of $16.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, OpenDoor Inc. achieved revenue of $16.9M and an EBITDA of -$1.0M.
OpenDoor Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OpenDoor Inc. valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.9M | $13.6M | $16.9M | $16.3M | XXX |
| Gross Profit | $3.6M | $8.1M | $11.1M | XXX | XXX |
| Gross Margin | 45% | 59% | 65% | XXX | XXX |
| EBITDA | -$3.9M | -$0.1M | -$1.0M | n/a | XXX |
| EBITDA Margin | -49% | -1% | -6% | 0% | XXX |
| Net Profit | -$3.6M | -$0.3M | -$1.1M | XXX | XXX |
| Net Margin | -45% | -2% | -7% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, OpenDoor Inc.'s stock price is JPY 611 (or $4).
OpenDoor Inc. has current market cap of JPY 18.9B (or $125M), and EV of JPY 16.8B (or $111M).
See OpenDoor Inc. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $111M | $125M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, OpenDoor Inc. has market cap of $125M and EV of $111M.
OpenDoor Inc.'s trades at 6.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate OpenDoor Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for OpenDoor Inc. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $111M | XXX | XXX | XXX |
| EV/Revenue | 6.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | -3759.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOpenDoor Inc.'s NTM/LTM revenue growth is 3%
OpenDoor Inc.'s revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, OpenDoor Inc.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate OpenDoor Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for OpenDoor Inc. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 957% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 72% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| Yatra India Ltd. | XXX | XXX | XXX | XXX | XXX | XXX |
| HomeToGo | XXX | XXX | XXX | XXX | XXX | XXX |
| Tongcheng Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OpenDoor Inc. acquired XXX companies to date.
Last acquisition by OpenDoor Inc. was XXXXXXXX, XXXXX XXXXX XXXXXX . OpenDoor Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was OpenDoor Inc. founded? | OpenDoor Inc. was founded in 1997. |
| Where is OpenDoor Inc. headquartered? | OpenDoor Inc. is headquartered in Japan. |
| How many employees does OpenDoor Inc. have? | As of today, OpenDoor Inc. has 179 employees. |
| Who is the CEO of OpenDoor Inc.? | OpenDoor Inc.'s CEO is Mr. Daisuke Sekine. |
| Is OpenDoor Inc. publicy listed? | Yes, OpenDoor Inc. is a public company listed on TKS. |
| What is the stock symbol of OpenDoor Inc.? | OpenDoor Inc. trades under 3926 ticker. |
| When did OpenDoor Inc. go public? | OpenDoor Inc. went public in 2015. |
| Who are competitors of OpenDoor Inc.? | Similar companies to OpenDoor Inc. include e.g. Web Travel Group, EaseMyTrip, Yatra India Ltd., HomeToGo. |
| What is the current market cap of OpenDoor Inc.? | OpenDoor Inc.'s current market cap is $125M |
| What is the current revenue of OpenDoor Inc.? | OpenDoor Inc.'s last 12-month revenue is $16.3M. |
| What is the current EV/Revenue multiple of OpenDoor Inc.? | Current revenue multiple of OpenDoor Inc. is 6.8x. |
| What is the current revenue growth of OpenDoor Inc.? | OpenDoor Inc. revenue growth between 2023 and 2024 was 25%. |
| Is OpenDoor Inc. profitable? | Yes, OpenDoor Inc. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
