🚀 VC round data is live in beta, check it out!
- Public Comps
- OpenDoor Inc.
OpenDoor Inc. Valuation Multiples
Discover revenue and EBITDA valuation multiples for OpenDoor Inc. and similar public comparables like Propdo, Articore Group, Autopedia, YES24 and more.
OpenDoor Inc. Overview
About OpenDoor Inc.
Open Door Inc is engaged in the planning and operation of game content for mobile phones, software development, and content delivery. It is also involved in development and provision of online systems for the internet and mobile phones. The company operates in two sites Travelko, a travel comparison site and GALLERY JAPAN, a japanese traditional art crafts site.
Founded
1997
HQ

Employees
179
Website
Financials (LTM)
EV
$46M
OpenDoor Inc. Financials
OpenDoor Inc. reported last 12-month revenue of $15M.
In the same LTM period, OpenDoor Inc. generated $10M in gross profit and had net loss of ($7M).
Revenue (LTM)
OpenDoor Inc. P&L
In the most recent fiscal year, OpenDoor Inc. reported revenue of $16M and EBITDA of ($459K).
OpenDoor Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $15M | XXX | $16M | XXX | XXX | XXX |
| Gross Profit | $10M | XXX | $9M | XXX | XXX | XXX |
| Gross Margin | 62% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($459K) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (3%) | XXX | XXX | XXX |
| EBIT Margin | (4%) | XXX | (4%) | XXX | XXX | XXX |
| Net Profit | ($7M) | XXX | ($758K) | XXX | XXX | XXX |
| Net Margin | (43%) | XXX | (5%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
OpenDoor Inc. Stock Performance
OpenDoor Inc. has current market cap of $59M, and enterprise value of $46M.
Market Cap Evolution
OpenDoor Inc.'s stock price is $1.90.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $46M | $59M | 3.7% | XXX | XXX | XXX | $-0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialOpenDoor Inc. Valuation Multiples
OpenDoor Inc. trades at 2.9x EV/Revenue multiple, and (99.3x) EV/EBITDA.
EV / Revenue (LTM)
OpenDoor Inc. Financial Valuation Multiples
As of April 15, 2026, OpenDoor Inc. has market cap of $59M and EV of $46M.
Equity research analysts estimate OpenDoor Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OpenDoor Inc. has a P/E ratio of (8.9x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $59M | XXX | $59M | XXX | XXX | XXX |
| EV (current) | $46M | XXX | $46M | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (99.3x) | XXX | XXX | XXX |
| EV/EBIT | (75.4x) | XXX | (71.0x) | XXX | XXX | XXX |
| EV/Gross Profit | 4.8x | XXX | 5.0x | XXX | XXX | XXX |
| P/E | (8.9x) | XXX | (77.9x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (299.0x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified OpenDoor Inc. Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


OpenDoor Inc. Margins & Growth Rates
OpenDoor Inc.'s revenue in the last 12 month grew by 6%.
OpenDoor Inc.'s revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
OpenDoor Inc. Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | (5%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (22%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 60% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
OpenDoor Inc. Public Comps
See public comps and valuation multiples for other Consumer Marketplaces and Online Travel comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| OpenDoor Inc. | XXX | XXX | XXX | XXX | XXX | XXX |
| Propdo | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Autopedia | XXX | XXX | XXX | XXX | XXX | XXX |
| YES24 | XXX | XXX | XXX | XXX | XXX | XXX |
| Cheche Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OpenDoor Inc. M&A Activity
OpenDoor Inc. acquired XXX companies to date.
Last acquisition by OpenDoor Inc. was on XXXXXXXX, XXXXX. OpenDoor Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by OpenDoor Inc.
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialOpenDoor Inc. Investment Activity
OpenDoor Inc. invested in XXX companies to date.
OpenDoor Inc. made its latest investment on XXXXXXXX, XXXXX. OpenDoor Inc. invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by OpenDoor Inc.
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout OpenDoor Inc.
| When was OpenDoor Inc. founded? | OpenDoor Inc. was founded in 1997. |
| Where is OpenDoor Inc. headquartered? | OpenDoor Inc. is headquartered in Japan. |
| How many employees does OpenDoor Inc. have? | As of today, OpenDoor Inc. has over 179 employees. |
| Who is the CEO of OpenDoor Inc.? | OpenDoor Inc.'s CEO is Daisuke Sekine. |
| Is OpenDoor Inc. publicly listed? | Yes, OpenDoor Inc. is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of OpenDoor Inc.? | OpenDoor Inc. trades under 3926 ticker. |
| When did OpenDoor Inc. go public? | OpenDoor Inc. went public in 2015. |
| Who are competitors of OpenDoor Inc.? | OpenDoor Inc. main competitors are Propdo, Articore Group, Autopedia, YES24. |
| What is the current market cap of OpenDoor Inc.? | OpenDoor Inc.'s current market cap is $59M. |
| What is the current revenue of OpenDoor Inc.? | OpenDoor Inc.'s last 12 months revenue is $15M. |
| What is the current revenue growth of OpenDoor Inc.? | OpenDoor Inc. revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of OpenDoor Inc.? | Current revenue multiple of OpenDoor Inc. is 2.9x. |
| Is OpenDoor Inc. profitable? | No, OpenDoor Inc. is not profitable. |
| What is the current net income of OpenDoor Inc.? | OpenDoor Inc.'s last 12 months net income is ($7M). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.