Switch theme
Sign up to access all valuation multiples
Open Door Inc is engaged in the planning and operation of game content for mobile phones, software development, and content delivery. It is also involved in development and provision of online systems for the internet and mobile phones. The company operates in two sites Travelko, a travel comparison site and GALLERY JAPAN, a japanese traditional art crafts site.
1997
179
LTM Revenue $16.6M
Last FY EBITDA -$1.1M
$95.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OpenDoor Inc. has a last 12-month revenue (LTM) of $16.6M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, OpenDoor Inc. achieved revenue of $17.6M and an EBITDA of -$1.1M.
OpenDoor Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OpenDoor Inc. valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $16.6M | XXX | $17.6M | XXX | XXX | XXX |
| Gross Profit | $10.0M | XXX | $11.5M | XXX | XXX | XXX |
| Gross Margin | 60% | XXX | 65% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$1.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -6% | XXX | XXX | XXX |
| EBIT | -$0.7M | XXX | -$1.2M | XXX | XXX | XXX |
| EBIT Margin | -4% | XXX | -7% | XXX | XXX | XXX |
| Net Profit | -$0.8M | XXX | -$1.2M | XXX | XXX | XXX |
| Net Margin | -5% | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, OpenDoor Inc.'s stock price is JPY 522 (or $4).
OpenDoor Inc. has current market cap of JPY 16.2B (or $111M), and EV of JPY 14.0B (or $95.9M).
See OpenDoor Inc. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $95.9M | $111M | XXX | XXX | XXX | XXX | $-0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, OpenDoor Inc. has market cap of $111M and EV of $95.9M.
OpenDoor Inc.'s trades at 5.7x EV/Revenue multiple, and -118.0x EV/EBITDA.
Equity research analysts estimate OpenDoor Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OpenDoor Inc. has a P/E ratio of -138.8x.
See valuation multiples for OpenDoor Inc. and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $111M | XXX | $111M | XXX | XXX | XXX |
| EV (current) | $95.9M | XXX | $95.9M | XXX | XXX | XXX |
| EV/Revenue | 5.8x | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -118.0x | XXX | XXX | XXX |
| EV/EBIT | -137.5x | XXX | -93.8x | XXX | XXX | XXX |
| EV/Gross Profit | 9.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -138.8x | XXX | -116.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -52.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOpenDoor Inc.'s last 12 month revenue growth is 3%
OpenDoor Inc.'s revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
OpenDoor Inc.'s rule of 40 is -2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OpenDoor Inc.'s rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for OpenDoor Inc. and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -5% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -2% | XXX | -2% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 72% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| Yatra India Ltd. | XXX | XXX | XXX | XXX | XXX | XXX |
| HomeToGo | XXX | XXX | XXX | XXX | XXX | XXX |
| Tongcheng Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OpenDoor Inc. acquired XXX companies to date.
Last acquisition by OpenDoor Inc. was XXXXXXXX, XXXXX XXXXX XXXXXX . OpenDoor Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was OpenDoor Inc. founded? | OpenDoor Inc. was founded in 1997. |
| Where is OpenDoor Inc. headquartered? | OpenDoor Inc. is headquartered in Japan. |
| How many employees does OpenDoor Inc. have? | As of today, OpenDoor Inc. has 179 employees. |
| Who is the CEO of OpenDoor Inc.? | OpenDoor Inc.'s CEO is Mr. Daisuke Sekine. |
| Is OpenDoor Inc. publicy listed? | Yes, OpenDoor Inc. is a public company listed on TKS. |
| What is the stock symbol of OpenDoor Inc.? | OpenDoor Inc. trades under 3926 ticker. |
| When did OpenDoor Inc. go public? | OpenDoor Inc. went public in 2015. |
| Who are competitors of OpenDoor Inc.? | Similar companies to OpenDoor Inc. include e.g. Web Travel Group, EaseMyTrip, Yatra India Ltd., HomeToGo. |
| What is the current market cap of OpenDoor Inc.? | OpenDoor Inc.'s current market cap is $111M |
| What is the current revenue of OpenDoor Inc.? | OpenDoor Inc.'s last 12 months revenue is $16.6M. |
| What is the current revenue growth of OpenDoor Inc.? | OpenDoor Inc. revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of OpenDoor Inc.? | Current revenue multiple of OpenDoor Inc. is 5.8x. |
| Is OpenDoor Inc. profitable? | Yes, OpenDoor Inc. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
