Switch theme
Sign up to access all valuation multiples
Inspirato Inc is a private, luxury hospitality club that provides its members with access to an exclusive portfolio of high-end vacation homes, luxury hotels, and curated travel experiences worldwide. The club offers personalized service, dedicated trip planning, and seamless access to exceptional properties through its innovative model designed to ensure the service, certainty and value that discerning customers demand. The Inspirato portfolio of curated luxury vacation options includes approximately 350 private luxury vacation homes and accommodations at over 220 luxury hotel and resort partners in over 180 destinations around the world.
2020
470
LTM Revenue $265M
LTM EBITDA -$2.9M
$238M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Inspirato has a last 12-month revenue (LTM) of $265M and a last 12-month EBITDA of -$2.9M.
In the most recent fiscal year, Inspirato achieved revenue of $280M and an EBITDA of $60.5M.
Inspirato expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Inspirato valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $265M | XXX | $280M | XXX | XXX | XXX |
| Gross Profit | $106M | XXX | $119M | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | -$2.9M | XXX | $60.5M | XXX | XXX | XXX |
| EBITDA Margin | -1% | XXX | 22% | XXX | XXX | XXX |
| EBIT | -$9.5M | XXX | -$4.0M | XXX | XXX | XXX |
| EBIT Margin | -4% | XXX | -1% | XXX | XXX | XXX |
| Net Profit | -$8.3M | XXX | -$5.4M | XXX | XXX | XXX |
| Net Margin | -3% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $0.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Inspirato's stock price is $4.
Inspirato has current market cap of $45.3M, and EV of $238M.
See Inspirato trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $238M | $45.3M | XXX | XXX | XXX | XXX | $-0.95 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Inspirato has market cap of $45.3M and EV of $238M.
Inspirato's trades at 0.8x EV/Revenue multiple, and 3.9x EV/EBITDA.
Equity research analysts estimate Inspirato's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Inspirato has a P/E ratio of -5.4x.
See valuation multiples for Inspirato and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $45.3M | XXX | $45.3M | XXX | XXX | XXX |
| EV (current) | $238M | XXX | $238M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | -83.1x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBIT | -25.2x | XXX | -59.4x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -5.4x | XXX | -8.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -10.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialInspirato's last 12 month revenue growth is -8%
Inspirato's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.3M for the same period.
Inspirato's rule of 40 is -6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Inspirato's rule of X is -20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Inspirato and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | -1% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | -180% | XXX | -27% | XXX | XXX | XXX |
| Rule of 40 | -6% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 44% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Inspirato acquired XXX companies to date.
Last acquisition by Inspirato was XXXXXXXX, XXXXX XXXXX XXXXXX . Inspirato acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Inspirato founded? | Inspirato was founded in 2020. |
| Where is Inspirato headquartered? | Inspirato is headquartered in United States of America. |
| How many employees does Inspirato have? | As of today, Inspirato has 470 employees. |
| Who is the CEO of Inspirato? | Inspirato's CEO is Mr. Payam Zamani. |
| Is Inspirato publicy listed? | Yes, Inspirato is a public company listed on NAS. |
| What is the stock symbol of Inspirato? | Inspirato trades under ISPO ticker. |
| When did Inspirato go public? | Inspirato went public in 2022. |
| Who are competitors of Inspirato? | Similar companies to Inspirato include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Inspirato? | Inspirato's current market cap is $45.3M |
| What is the current revenue of Inspirato? | Inspirato's last 12 months revenue is $265M. |
| What is the current revenue growth of Inspirato? | Inspirato revenue growth (NTM/LTM) is -8%. |
| What is the current EV/Revenue multiple of Inspirato? | Current revenue multiple of Inspirato is 0.9x. |
| Is Inspirato profitable? | Yes, Inspirato is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Inspirato? | Inspirato's last 12 months EBITDA is -$2.9M. |
| What is Inspirato's EBITDA margin? | Inspirato's last 12 months EBITDA margin is -1%. |
| What is the current EV/EBITDA multiple of Inspirato? | Current EBITDA multiple of Inspirato is -83.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
