Rebase Valuation Multiples

Rebase Overview

About Rebase

Rebase Inc is engaged in the development and operation of the online marketplace Instabase, a platform for matching open rooms to users who can rent them either on an hourly or daily basis, as well as other related businesses. It is a matching service offering that allows customers to make reservations online from their computer or smartphone. Instabase offers a wide variety of spaces, including conference rooms, telework spaces, old houses, photography studios, and dance studios, depending on the usage scenario. In addition, the space can be used for business purposes such as meetings, business negotiations, seminars, training, and study sessions, as well as yoga and dance lessons, photography, home activities, and more.

Founded

2014

HQ

Employees

50

Website

rebase.co.jp

Sectors

Consumer MarketplacesVertical MarketplacesPropTech

Financials (LTM)

Revenue: $14M

Net Income: $314K

EV

$11M

Valuation Multiples

Multiples.vc

Start free trial

Rebase Financials

Rebase reported last 12-month revenue of $14M.

In the same LTM period, Rebase generated $13M in gross profit and $314K in net income.

Rebase P&L

In the most recent fiscal year, Rebase reported revenue of $13M and EBITDA of $3M.

Rebase expects next 12-month revenue of XXX and NTM EBITDA of XXX

Rebase Stock Performance

Rebase has current market cap of $19M, and enterprise value of $11M.

Rebase's stock price is $3.77.

Rebase Valuation Multiples

Rebase trades at 0.8x EV/Revenue multiple, and 3.3x EV/EBITDA.

Rebase Financial Valuation Multiples

As of April 17, 2026, Rebase has market cap of $19M and EV of $11M.

Equity research analysts estimate Rebase's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Rebase has a P/E ratio of 59.0x.

Rebase Margins & Growth Rates

Rebase's revenue in the last 12 month grew by 11%.

Rebase's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Rebase Public Comps

See public comps and valuation multiples for other Consumer Marketplaces and Vertical Marketplaces comps.

Rebase M&A Activity

Rebase acquired XXX companies to date.

Last acquisition by Rebase was on XXXXXXXX, XXXXX. Rebase acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

Rebase Investment Activity

Rebase invested in XXX companies to date.

Rebase made its latest investment on XXXXXXXX, XXXXX. Rebase invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).