Switch theme
Sign up to access all valuation multiples
CrowdWorks Inc provides online job services. The company offers online jobs to professionals like engineers, writer, designers and system development.
2011
335
LTM Revenue $145M
LTM EBITDA $15.3M
$97.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CrowdWorks has a last 12-month revenue of $145M and a last 12-month EBITDA of $15.3M.
In the most recent fiscal year, CrowdWorks achieved revenue of $120M and an EBITDA of $11.7M.
CrowdWorks expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CrowdWorks valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $92.4M | $120M | XXX | XXX | XXX |
| Gross Profit | $33.7M | $43.0M | XXX | XXX | XXX |
| Gross Margin | 36% | 36% | XXX | XXX | XXX |
| EBITDA | $9.3M | $11.7M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 10% | XXX | XXX | XXX |
| Net Profit | $5.6M | $7.7M | XXX | XXX | XXX |
| Net Margin | 6% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 29, 2025, CrowdWorks's stock price is JPY 1128 (or $8).
CrowdWorks has current market cap of JPY 17.8B (or $125M), and EV of JPY 13.9B (or $97.1M).
See CrowdWorks trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $97.1M | $125M | XXX | XXX | XXX | XXX | $0.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 29, 2025, CrowdWorks has market cap of $125M and EV of $97.1M.
CrowdWorks's trades at 0.7x LTM EV/Revenue multiple, and 6.3x LTM EBITDA.
Analysts estimate CrowdWorks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CrowdWorks and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $97.1M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 7.4x | XXX | XXX | XXX |
| P/E | 19.1x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCrowdWorks's NTM/LTM revenue growth is 21%
CrowdWorks's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, CrowdWorks's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CrowdWorks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CrowdWorks and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 38% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CrowdWorks acquired XXX companies to date.
Last acquisition by CrowdWorks was XXXXXXXX, XXXXX XXXXX XXXXXX . CrowdWorks acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CrowdWorks founded? | CrowdWorks was founded in 2011. |
| Where is CrowdWorks headquartered? | CrowdWorks is headquartered in Japan. |
| How many employees does CrowdWorks have? | As of today, CrowdWorks has 335 employees. |
| Is CrowdWorks publicy listed? | Yes, CrowdWorks is a public company listed on TKS. |
| What is the stock symbol of CrowdWorks? | CrowdWorks trades under 3900 ticker. |
| When did CrowdWorks go public? | CrowdWorks went public in 2014. |
| Who are competitors of CrowdWorks? | Similar companies to CrowdWorks include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of CrowdWorks? | CrowdWorks's current market cap is $125M |
| What is the current revenue of CrowdWorks? | CrowdWorks's last 12-month revenue is $145M. |
| What is the current EBITDA of CrowdWorks? | CrowdWorks's last 12-month EBITDA is $15.3M. |
| What is the current EV/Revenue multiple of CrowdWorks? | Current revenue multiple of CrowdWorks is 0.7x. |
| What is the current EV/EBITDA multiple of CrowdWorks? | Current EBITDA multiple of CrowdWorks is 6.3x. |
| What is the current revenue growth of CrowdWorks? | CrowdWorks revenue growth between 2023 and 2024 was 30%. |
| Is CrowdWorks profitable? | Yes, CrowdWorks is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
