Switch theme
Sign up to access all valuation multiples
CrowdWorks Inc is engaged in the crowdsourcing business. The group has two reporting segments: Matching Business and Business SaaS Business.
2011
533
LTM Revenue $151M
LTM EBITDA $15.6M
$101M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CrowdWorks has a last 12-month revenue (LTM) of $151M and a last 12-month EBITDA of $15.6M.
In the most recent fiscal year, CrowdWorks achieved revenue of $119M and an EBITDA of $11.6M.
CrowdWorks expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CrowdWorks valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $151M | XXX | $119M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $54.6M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $15.6M | XXX | $11.6M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $10.7M | XXX | $9.3M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $6.8M | XXX | $6.3M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 2, 2025, CrowdWorks's stock price is JPY 1028 (or $7).
CrowdWorks has current market cap of JPY 16.2B (or $113M), and EV of JPY 14.6B (or $101M).
See CrowdWorks trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $101M | $113M | XXX | XXX | XXX | XXX | $0.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 2, 2025, CrowdWorks has market cap of $113M and EV of $101M.
CrowdWorks's trades at 0.8x EV/Revenue multiple, and 7.9x EV/EBITDA.
Equity research analysts estimate CrowdWorks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CrowdWorks has a P/E ratio of 16.6x.
See valuation multiples for CrowdWorks and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $113M | XXX | $113M | XXX | XXX | XXX |
| EV (current) | $101M | XXX | $101M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | 7.9x | XXX | XXX | XXX |
| EV/EBIT | 9.5x | XXX | 10.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 16.6x | XXX | 17.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCrowdWorks's last 12 month revenue growth is 18%
CrowdWorks's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
CrowdWorks's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CrowdWorks's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CrowdWorks and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 31% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 55% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 38% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CrowdWorks acquired XXX companies to date.
Last acquisition by CrowdWorks was XXXXXXXX, XXXXX XXXXX XXXXXX . CrowdWorks acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CrowdWorks founded? | CrowdWorks was founded in 2011. |
| Where is CrowdWorks headquartered? | CrowdWorks is headquartered in Japan. |
| How many employees does CrowdWorks have? | As of today, CrowdWorks has 533 employees. |
| Is CrowdWorks publicy listed? | Yes, CrowdWorks is a public company listed on TKS. |
| What is the stock symbol of CrowdWorks? | CrowdWorks trades under 3900 ticker. |
| When did CrowdWorks go public? | CrowdWorks went public in 2014. |
| Who are competitors of CrowdWorks? | Similar companies to CrowdWorks include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of CrowdWorks? | CrowdWorks's current market cap is $113M |
| What is the current revenue of CrowdWorks? | CrowdWorks's last 12 months revenue is $151M. |
| What is the current revenue growth of CrowdWorks? | CrowdWorks revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of CrowdWorks? | Current revenue multiple of CrowdWorks is 0.7x. |
| Is CrowdWorks profitable? | Yes, CrowdWorks is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CrowdWorks? | CrowdWorks's last 12 months EBITDA is $15.6M. |
| What is CrowdWorks's EBITDA margin? | CrowdWorks's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of CrowdWorks? | Current EBITDA multiple of CrowdWorks is 6.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
