Hemnet Valuation Multiples

Discover revenue and EBITDA valuation multiples for Hemnet and similar public comparables like Maoyan Entertainment, Ibotta, Just Dial Ltd, Grupa Pracuj and more.

Hemnet Overview

About Hemnet

Hemnet Group AB operates a real estate platform in Sweden. By offering a combination of relevant products, insights, and inspiration, it has built lasting relationships with buyers, sellers, and agents. It generates revenue by selling housing ads on its platform and value-added services purchased by sellers, realtors, and partners.


Founded

1998

HQ

Sweden

Employees

152

Financials (LTM)

Revenue: $160M
EBITDA: $77M

EV

$798M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Hemnet Financials

Hemnet reported last 12-month revenue of $160M and EBITDA of $77M.

In the same LTM period, Hemnet generated $119M in gross profit, $77M in EBITDA, and $52M in net income.

Revenue (LTM)


Hemnet P&L

In the most recent fiscal year, Hemnet reported revenue of $174M and EBITDA of $88M.

Hemnet is profitable as of last fiscal year, with gross margin of 91%, EBITDA margin of 50%, and net margin of 35%.

See analyst estimates for Hemnet
LTMLast FY202320242025202620272028
Revenue$160M$174M$103M$144M$157M
Gross Profit$119M$159M$105M$145M$159M
Gross Margin74%91%101%101%101%
EBITDA$77M$88M$54M$74M$79M
EBITDA Margin48%50%53%52%50%
EBIT Margin42%44%44%45%44%
Net Profit$52M$61M$35M$50M$54M
Net Margin33%35%34%35%34%
Net Debt-$51M---

Financial data powered by Morningstar, Inc.

Hemnet Stock Performance

Hemnet has current market cap of $735M, and enterprise value of $798M.

Market Cap Evolution


Hemnet's stock price is $8.10.

Hemnet share price increased by 6.9% in the last 30 days, and decreased by 73.4% in the last year.

Hemnet has an EPS (earnings per share) of $0.67.

See more trading valuation data for Hemnet
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$798M$735M-3.9%6.9%-36.4%-73.4%$0.67

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Hemnet Valuation Multiples

Hemnet trades at 5.0x EV/Revenue multiple, and 10.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Hemnet

EV / Revenue (LTM)


Hemnet Financial Valuation Multiples

As of July 15, 2026, Hemnet has market cap of $735M and EV of $798M.

Hemnet has a P/E ratio of 14.1x.

LTMLast FY202320242025202620272028
EV/Revenue5.0x4.6x7.7x5.6x5.1x
EV/EBITDA10.4x9.1x14.7x10.7x10.1x
EV/EBIT11.9x10.5x17.3x12.3x11.5x
EV/Gross Profit6.7x5.0x7.6x5.5x5.0x
P/E14.1x12.1x21.1x14.8x13.7x
EV/FCF13.5x11.9x21.7x14.3x13.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Hemnet Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Hemnet Margins & Growth Rates

Hemnet decreased revenue by 15% and EBITDA by 23% in the last fiscal year.

In the most recent fiscal year, Hemnet reported gross margin of 91%, EBITDA margin of 50%, and net margin of 35%.

See estimated margins and future growth rates for Hemnet

Hemnet Margins

Last FY202420252026202720282029
Gross Margin91%101%101%74%
EBITDA Margin50%52%50%45%
EBIT Margin44%45%44%40%
Net Margin35%35%34%30%
FCF Margin38%39%37%35%

Hemnet Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(15%)39%9%(6%)
Gross Profit Growth(31%)38%10%(31%)
EBITDA Growth(23%)37%6%(15%)
EBIT Growth(22%)42%6%(15%)
Net Profit Growth(26%)42%8%(16%)
FCF Growth(22%)52%5%(11%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Hemnet Operational KPIs

Hemnet's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.6M for the same period.

Hemnet's Rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hemnet's Rule of X is 31% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Hemnet
LTMLast FY202320242025202620272028
Rule of 4050%40%---
Bessemer Rule of X54%31%---
Revenue per Employee-$1.1M---
Opex per Employee-$0.6M---
G&A Expenses to Revenue-24%22%26%26%
Opex to Revenue-51%57%55%57%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Hemnet Competitors

Hemnet competitors include Maoyan Entertainment, Ibotta, Just Dial Ltd, Grupa Pracuj, ThredUp, Hypoport, Web Travel Group, UT Group, Cars.com and WeBuyCars.

Most Hemnet public comparables operate across Classifieds, Consumer Marketplaces, Vertical Marketplaces and PropTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Maoyan Entertainment0.5x0.6x2.7x3.3x
Ibotta1.7x1.7x9.1x10.7x
Just Dial Ltd0.8x0.7x1.4x2.6x
Grupa Pracuj3.6x3.6x8.2x8.1x
ThredUp2.6x2.5x60.6x45.8x
Hypoport0.8x0.9x7.3x7.4x
Web Travel Group1.7x1.7x4.6x4.6x
UT Group0.5x0.5x6.5x6.7x

This data is available for Pro users. Sign up to see all Hemnet competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Hemnet

When was Hemnet founded?Hemnet was founded in 1998.
Where is Hemnet headquartered?Hemnet is headquartered in Sweden.
How many employees does Hemnet have?As of today, Hemnet has over 152 employees.
Who is the CEO of Hemnet?Hemnet's CEO is Cecilia Beck Friis.
Is Hemnet publicly listed?Yes, Hemnet is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Hemnet?Hemnet trades under HEM ticker.
When did Hemnet go public?Hemnet went public in 2021.
Who are competitors of Hemnet?Hemnet main competitors include Maoyan Entertainment, Ibotta, Just Dial Ltd, Grupa Pracuj, ThredUp, Hypoport, Web Travel Group, UT Group, Cars.com, WeBuyCars.
What is the current market cap of Hemnet?Hemnet's current market cap is $735M.
What is the current revenue of Hemnet?Hemnet's last 12 months revenue is $160M.
What is the current revenue growth of Hemnet?Hemnet revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Hemnet?Current revenue multiple of Hemnet is 5.0x.
What is the current EBITDA of Hemnet?Hemnet's last 12 months EBITDA is $77M.
What is Hemnet's EBITDA margin?Hemnet's last 12 months EBITDA margin is 48%.
What is the current EV/EBITDA multiple of Hemnet?Current EBITDA multiple of Hemnet is 10.4x.
What is the current FCF of Hemnet?Hemnet's last 12 months FCF is $59M.
What is Hemnet's FCF margin?Hemnet's last 12 months FCF margin is 37%.
What is the current EV/FCF multiple of Hemnet?Current FCF multiple of Hemnet is 13.5x.
How many companies Hemnet has acquired to date?Hemnet hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Hemnet has invested to date?Hemnet hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Hemnet

Lists including Hemnet

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial