Switch theme
Sign up to access all valuation multiples
Hemnet Group AB operates a real estate platform in Sweden. By offering a combination of relevant products, insights, and inspiration, Hemnet has built lasting relationships with buyers, sellers, and agents. It generates revenue by selling housing ads on its platform and value-added services purchased by sellers, realtors, and partners.
1998
152
LTM Revenue $152M
LTM EBITDA $78.6M
$3.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hemnet has a last 12-month revenue of $152M and a last 12-month EBITDA of $78.6M.
In the most recent fiscal year, Hemnet achieved revenue of $138M and an EBITDA of $71.8M.
Hemnet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hemnet valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $99.8M | $138M | XXX | XXX | XXX |
| Gross Profit | $89.3M | $101M | XXX | XXX | XXX |
| Gross Margin | 89% | 73% | XXX | XXX | XXX |
| EBITDA | $52.5M | $71.8M | XXX | XXX | XXX |
| EBITDA Margin | 53% | 52% | XXX | XXX | XXX |
| Net Profit | $29.2M | $33.6M | XXX | XXX | XXX |
| Net Margin | 29% | 24% | XXX | XXX | XXX |
| Net Debt | $22.7M | $39.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hemnet's stock price is SEK 365 (or $36).
Hemnet has current market cap of SEK 34.7B (or $3.4B), and EV of SEK 35.1B (or $3.5B).
See Hemnet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.5B | $3.4B | XXX | XXX | XXX | XXX | $0.60 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hemnet has market cap of $3.4B and EV of $3.5B.
Hemnet's trades at 23.0x LTM EV/Revenue multiple, and 44.3x LTM EBITDA.
Analysts estimate Hemnet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hemnet and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.5B | XXX | XXX | XXX |
| EV/Revenue | 25.2x | XXX | XXX | XXX |
| EV/EBITDA | 48.5x | XXX | XXX | XXX |
| P/E | 72.1x | XXX | XXX | XXX |
| P/E/Growth | 1.9x | XXX | XXX | XXX |
| EV/FCF | 64.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHemnet's NTM/LTM revenue growth is 30%
Hemnet's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Hemnet's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hemnet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hemnet and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 39% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 52% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 37% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 82% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 55% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| CAR Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Frontier Digital Ventures | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hemnet acquired XXX companies to date.
Last acquisition by Hemnet was XXXXXXXX, XXXXX XXXXX XXXXXX . Hemnet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hemnet founded? | Hemnet was founded in 1998. |
| Where is Hemnet headquartered? | Hemnet is headquartered in Sweden. |
| How many employees does Hemnet have? | As of today, Hemnet has 152 employees. |
| Who is the CEO of Hemnet? | Hemnet's CEO is Ms. Cecilia Beck Friis. |
| Is Hemnet publicy listed? | Yes, Hemnet is a public company listed on STO. |
| What is the stock symbol of Hemnet? | Hemnet trades under HEM ticker. |
| When did Hemnet go public? | Hemnet went public in 2021. |
| Who are competitors of Hemnet? | Similar companies to Hemnet include e.g. CAR Group, Domain Group, Frontier Digital Ventures, Gumtree Australia. |
| What is the current market cap of Hemnet? | Hemnet's current market cap is $3.4B |
| What is the current revenue of Hemnet? | Hemnet's last 12-month revenue is $152M. |
| What is the current EBITDA of Hemnet? | Hemnet's last 12-month EBITDA is $78.6M. |
| What is the current EV/Revenue multiple of Hemnet? | Current revenue multiple of Hemnet is 23.0x. |
| What is the current EV/EBITDA multiple of Hemnet? | Current EBITDA multiple of Hemnet is 44.3x. |
| What is the current revenue growth of Hemnet? | Hemnet revenue growth between 2023 and 2024 was 39%. |
| Is Hemnet profitable? | Yes, Hemnet is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
