ASMALLWORLD AG is a travel and lifestyle community company. It operates through the segments of Subscription segment and Service segment, of which key revenue is derived from the Subscription segment. Subscription businesses allow members to use one of their services for a predefined period of time, for which members will pay a membership fee, and the Service segment is characterized by traditional cost-plus economics, where margins related to scale are more stable.
2012
n/a
LTM Revenue $24.0M
LTM EBITDA $1.6M
$18.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ASMALLWORLD has a last 12-month revenue of $24.0M and a last 12-month EBITDA of $1.6M.
In the most recent fiscal year, ASMALLWORLD achieved revenue of $24.0M and an EBITDA of $2.8M.
ASMALLWORLD expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See ASMALLWORLD valuation multiples based on analyst estimatesFY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $20.9M | $24.0M | XXX | XXX | XXX |
Gross Profit | $8.2M | $8.7M | XXX | XXX | XXX |
Gross Margin | 39% | 36% | XXX | XXX | XXX |
EBITDA | $2.8M | $2.8M | XXX | XXX | XXX |
EBITDA Margin | 13% | 12% | XXX | XXX | XXX |
Net Profit | $1.8M | $1.6M | XXX | XXX | XXX |
Net Margin | 9% | 7% | XXX | XXX | XXX |
Net Debt | $0.1M | $5.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ASMALLWORLD's stock price is CHF 1 (or $1).
ASMALLWORLD has current market cap of CHF 17.5M (or $19.8M), and EV of CHF 15.9M (or $18.0M).
See ASMALLWORLD trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$18.0M | $19.8M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ASMALLWORLD has market cap of $19.8M and EV of $18.0M.
ASMALLWORLD's trades at 0.7x LTM EV/Revenue multiple, and 11.4x LTM EBITDA.
Analysts estimate ASMALLWORLD's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ASMALLWORLD and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $18.0M | XXX | XXX | XXX |
EV/Revenue | 0.7x | XXX | XXX | XXX |
EV/EBITDA | 6.4x | XXX | XXX | XXX |
P/E | 11.4x | XXX | XXX | XXX |
P/E/Growth | -0.4x | XXX | XXX | XXX |
EV/FCF | 12.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpASMALLWORLD's NTM/LTM revenue growth is 6%
ASMALLWORLD's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, ASMALLWORLD's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ASMALLWORLD's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ASMALLWORLD and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 15% | XXX | XXX | XXX | XXX |
EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
Opex per Employee | n/a | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ASMALLWORLD acquired XXX companies to date.
Last acquisition by ASMALLWORLD was XXXXXXXX, XXXXX XXXXX XXXXXX . ASMALLWORLD acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was ASMALLWORLD founded? | ASMALLWORLD was founded in 2012. |
Where is ASMALLWORLD headquartered? | ASMALLWORLD is headquartered in Switzerland. |
Is ASMALLWORLD publicy listed? | Yes, ASMALLWORLD is a public company listed on SWX. |
What is the stock symbol of ASMALLWORLD? | ASMALLWORLD trades under ASWN ticker. |
When did ASMALLWORLD go public? | ASMALLWORLD went public in 2018. |
Who are competitors of ASMALLWORLD? | Similar companies to ASMALLWORLD include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
What is the current market cap of ASMALLWORLD? | ASMALLWORLD's current market cap is $19.8M |
What is the current revenue of ASMALLWORLD? | ASMALLWORLD's last 12-month revenue is $24.0M. |
What is the current EBITDA of ASMALLWORLD? | ASMALLWORLD's last 12-month EBITDA is $1.6M. |
What is the current EV/Revenue multiple of ASMALLWORLD? | Current revenue multiple of ASMALLWORLD is 0.7x. |
What is the current EV/EBITDA multiple of ASMALLWORLD? | Current EBITDA multiple of ASMALLWORLD is 11.4x. |
What is the current revenue growth of ASMALLWORLD? | ASMALLWORLD revenue growth between 2023 and 2024 was 15%. |
Is ASMALLWORLD profitable? | Yes, ASMALLWORLD is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.