Switch theme
Sign up to access all valuation multiples
So-Young International Inc is an online destination for discovering, evaluating, and reserving medical aesthetic services in China. Its business model comprises four integrated components: professional content and its distribution through social media networks and its targeted media platforms in China, a social community characterized by signature user-generated content, Online reservation services for a medical aesthetic treatment, and the research, development, production, sales and agency of laser and other optoelectronic medical beauty equipment. It generates revenues from information services fees and reservation services fees from medical aesthetic service providers.
2014
1.4K+
LTM Revenue $26.9M
LTM EBITDA -$7.9M
-$47.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
So-Young has a last 12-month revenue of $26.9M and a last 12-month EBITDA of -$7.9M.
In the most recent fiscal year, So-Young achieved revenue of $1.5B and an EBITDA of -$15.0M.
So-Young expects next 12-month revenue of XXX and NTM EBITDA of XXX
See So-Young valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.5B | XXX | XXX | XXX |
| Gross Profit | $1.4B | $865M | XXX | XXX | XXX |
| Gross Margin | 108% | 58% | XXX | XXX | XXX |
| EBITDA | -$55.7M | -$15.0M | XXX | XXX | XXX |
| EBITDA Margin | -4% | -1% | XXX | XXX | XXX |
| Net Profit | -$8.4M | -$65.6M | XXX | XXX | XXX |
| Net Margin | -1% | -4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, So-Young's stock price is $1.
So-Young has current market cap of $82.0M, and EV of -$47.8M.
See So-Young trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$47.8M | $82.0M | XXX | XXX | XXX | XXX | $-0.76 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, So-Young has market cap of $82.0M and EV of -$47.8M.
So-Young's trades at -0.2x LTM EV/Revenue multiple, and 0.8x LTM EBITDA.
Analysts estimate So-Young's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for So-Young and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$47.8M | XXX | XXX | XXX |
| EV/Revenue | -0.0x | XXX | XXX | XXX |
| EV/EBITDA | 3.2x | XXX | XXX | XXX |
| P/E | 3.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 1.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSo-Young's NTM/LTM revenue growth is -7%
So-Young's revenue per employee for the last fiscal year averaged $1.1M, while opex per employee averaged $0.7M for the same period.
Over next 12 months, So-Young's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate So-Young's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for So-Young and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -1% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -73% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -8% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.7M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 35% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 68% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
So-Young acquired XXX companies to date.
Last acquisition by So-Young was XXXXXXXX, XXXXX XXXXX XXXXXX . So-Young acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was So-Young founded? | So-Young was founded in 2014. |
| Where is So-Young headquartered? | So-Young is headquartered in United States of America. |
| How many employees does So-Young have? | As of today, So-Young has 1.4K+ employees. |
| Who is the CEO of So-Young? | So-Young's CEO is Mr. Xing Jin. |
| Is So-Young publicy listed? | Yes, So-Young is a public company listed on NAS. |
| What is the stock symbol of So-Young? | So-Young trades under SY ticker. |
| When did So-Young go public? | So-Young went public in 2019. |
| Who are competitors of So-Young? | Similar companies to So-Young include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of So-Young? | So-Young's current market cap is $82.0M |
| What is the current revenue of So-Young? | So-Young's last 12-month revenue is $26.9M. |
| What is the current EBITDA of So-Young? | So-Young's last 12-month EBITDA is -$7.9M. |
| What is the current EV/Revenue multiple of So-Young? | Current revenue multiple of So-Young is -0.2x. |
| What is the current EV/EBITDA multiple of So-Young? | Current EBITDA multiple of So-Young is 0.8x. |
| What is the current revenue growth of So-Young? | So-Young revenue growth between 2023 and 2024 was 19%. |
| Is So-Young profitable? | Yes, So-Young is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
