Switch theme
Sign up to access all valuation multiples
One Career Inc provides recruitment DX support services using career data platform, and operating the job hunting media namely ONE CAREER and ONE CAREER PLUS.
2015
n/a
LTM Revenue $39.9M
LTM EBITDA n/a
$176M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
One Career has a last 12-month revenue of $39.9M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, One Career achieved revenue of $35.9M and an EBITDA of $9.4M.
One Career expects next 12-month revenue of XXX and NTM EBITDA of XXX
See One Career valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $26.4M | $35.9M | XXX | XXX | XXX |
| Gross Profit | $14.9M | $21.7M | XXX | XXX | XXX |
| Gross Margin | 56% | 60% | XXX | XXX | XXX |
| EBITDA | $7.2M | $9.4M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 26% | XXX | XXX | XXX |
| Net Profit | $3.0M | $4.6M | XXX | XXX | XXX |
| Net Margin | 11% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, One Career's stock price is JPY 1710 (or $11).
One Career has current market cap of JPY 30.7B (or $204M), and EV of JPY 26.5B (or $176M).
See One Career trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $176M | $204M | XXX | XXX | XXX | XXX | $0.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, One Career has market cap of $204M and EV of $176M.
One Career's trades at 4.4x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate One Career's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for One Career and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $176M | XXX | XXX | XXX |
| EV/Revenue | 4.9x | XXX | XXX | XXX |
| EV/EBITDA | 18.8x | XXX | XXX | XXX |
| P/E | 33.2x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 20.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOne Career's NTM/LTM revenue growth is 36%
One Career's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, One Career's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate One Career's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for One Career and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 36% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 31% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 63% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
One Career acquired XXX companies to date.
Last acquisition by One Career was XXXXXXXX, XXXXX XXXXX XXXXXX . One Career acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was One Career founded? | One Career was founded in 2015. |
| Where is One Career headquartered? | One Career is headquartered in Japan. |
| Is One Career publicy listed? | Yes, One Career is a public company listed on TKS. |
| What is the stock symbol of One Career? | One Career trades under 4377 ticker. |
| When did One Career go public? | One Career went public in 2021. |
| Who are competitors of One Career? | Similar companies to One Career include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of One Career? | One Career's current market cap is $204M |
| What is the current revenue of One Career? | One Career's last 12-month revenue is $39.9M. |
| What is the current EV/Revenue multiple of One Career? | Current revenue multiple of One Career is 4.4x. |
| What is the current revenue growth of One Career? | One Career revenue growth between 2023 and 2024 was 36%. |
| Is One Career profitable? | Yes, One Career is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
