Switch theme
Sign up to access all valuation multiples
ZIGExN Co Ltd develops and operates the internet media platforms called EX Sites that provide information from multiple media and submit user's requests to multiple media in one access. The company's Life Media Platform business developed services to a wide range of areas related to daily life. The company operates career change EX, an employment site, Rent SMOCCA EX, a search site for real estate information, Pharmacist jobs EX, a pharmacist job search site, among others.
2006
538
LTM Revenue $176M
LTM EBITDA $49.3M
$254M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ZIGExN has a last 12-month revenue (LTM) of $176M and a last 12-month EBITDA of $49.3M.
In the most recent fiscal year, ZIGExN achieved revenue of $160M and an EBITDA of $46.1M.
ZIGExN expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ZIGExN valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $176M | XXX | $160M | XXX | XXX | XXX |
| Gross Profit | $145M | XXX | $133M | XXX | XXX | XXX |
| Gross Margin | 82% | XXX | 83% | XXX | XXX | XXX |
| EBITDA | $49.3M | XXX | $46.1M | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 29% | XXX | XXX | XXX |
| EBIT | $39.4M | XXX | $37.0M | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| Net Profit | $27.0M | XXX | $26.1M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ZIGExN's stock price is JPY 464 (or $3).
ZIGExN has current market cap of JPY 46.6B (or $320M), and EV of JPY 37.0B (or $254M).
See ZIGExN trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $254M | $320M | XXX | XXX | XXX | XXX | $0.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ZIGExN has market cap of $320M and EV of $254M.
ZIGExN's trades at 1.7x EV/Revenue multiple, and 5.8x EV/EBITDA.
Equity research analysts estimate ZIGExN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ZIGExN has a P/E ratio of 11.8x.
See valuation multiples for ZIGExN and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $320M | XXX | $320M | XXX | XXX | XXX |
| EV (current) | $254M | XXX | $254M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBIT | 6.4x | XXX | 7.3x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.8x | XXX | 13.0x | XXX | XXX | XXX |
| EV/FCF | 9.0x | XXX | 6.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialZIGExN's last 12 month revenue growth is 6%
ZIGExN's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
ZIGExN's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ZIGExN's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ZIGExN and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 13% | XXX | XXX | XXX |
| Rule of 40 | 35% | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 60% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| Seek | XXX | XXX | XXX | XXX | XXX | XXX |
| North Media | XXX | XXX | XXX | XXX | XXX | XXX |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| BOSS Zhipin | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ZIGExN acquired XXX companies to date.
Last acquisition by ZIGExN was XXXXXXXX, XXXXX XXXXX XXXXXX . ZIGExN acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ZIGExN founded? | ZIGExN was founded in 2006. |
| Where is ZIGExN headquartered? | ZIGExN is headquartered in Japan. |
| How many employees does ZIGExN have? | As of today, ZIGExN has 538 employees. |
| Who is the CEO of ZIGExN? | ZIGExN's CEO is Mr. Hirao Takeshi. |
| Is ZIGExN publicy listed? | Yes, ZIGExN is a public company listed on TKS. |
| What is the stock symbol of ZIGExN? | ZIGExN trades under 3679 ticker. |
| When did ZIGExN go public? | ZIGExN went public in 2013. |
| Who are competitors of ZIGExN? | Similar companies to ZIGExN include e.g. Freelancer, Seek, North Media, . |
| What is the current market cap of ZIGExN? | ZIGExN's current market cap is $320M |
| What is the current revenue of ZIGExN? | ZIGExN's last 12 months revenue is $176M. |
| What is the current revenue growth of ZIGExN? | ZIGExN revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of ZIGExN? | Current revenue multiple of ZIGExN is 1.4x. |
| Is ZIGExN profitable? | Yes, ZIGExN is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ZIGExN? | ZIGExN's last 12 months EBITDA is $49.3M. |
| What is ZIGExN's EBITDA margin? | ZIGExN's last 12 months EBITDA margin is 28%. |
| What is the current EV/EBITDA multiple of ZIGExN? | Current EBITDA multiple of ZIGExN is 5.2x. |
| What is the current FCF of ZIGExN? | ZIGExN's last 12 months FCF is $28.2M. |
| What is ZIGExN's FCF margin? | ZIGExN's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of ZIGExN? | Current FCF multiple of ZIGExN is 9.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
