Switch theme
Sign up to access all valuation multiples
ZIGExN Co Ltd develops and operates the internet media platforms called EX Sites that provide information from multiple media and submit user's requests to multiple media in one access. The company's Life Media Platform business developed services to a wide range of areas related to daily life. The company operates career change EX, an employment site, Rent SMOCCA EX, a search site for real estate information, Pharmacist jobs EX, a pharmacist job search site, among others.
2006
538
LTM Revenue $167M
LTM EBITDA $46.7M
$235M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ZIGExN has a last 12-month revenue of $167M and a last 12-month EBITDA of $46.7M.
In the most recent fiscal year, ZIGExN achieved revenue of $155M and an EBITDA of $44.6M.
ZIGExN expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ZIGExN valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $124M | $155M | XXX | XXX | XXX |
| Gross Profit | $84.9M | $103M | XXX | XXX | XXX |
| Gross Margin | 68% | 67% | XXX | XXX | XXX |
| EBITDA | $34.8M | $44.6M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 29% | XXX | XXX | XXX |
| Net Profit | $15.0M | $19.5M | XXX | XXX | XXX |
| Net Margin | 12% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ZIGExN's stock price is JPY 420 (or $3).
ZIGExN has current market cap of JPY 42.2B (or $280M), and EV of JPY 35.3B (or $235M).
See ZIGExN trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $235M | $280M | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ZIGExN has market cap of $280M and EV of $235M.
ZIGExN's trades at 1.4x LTM EV/Revenue multiple, and 5.0x LTM EBITDA.
Analysts estimate ZIGExN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ZIGExN and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $235M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | XXX | XXX |
| P/E | 11.1x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpZIGExN's NTM/LTM revenue growth is 6%
ZIGExN's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, ZIGExN's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ZIGExN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ZIGExN and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 34% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 60% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| Seek | XXX | XXX | XXX | XXX | XXX | XXX |
| North Media | XXX | XXX | XXX | XXX | XXX | XXX |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| BOSS Zhipin | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ZIGExN acquired XXX companies to date.
Last acquisition by ZIGExN was XXXXXXXX, XXXXX XXXXX XXXXXX . ZIGExN acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ZIGExN founded? | ZIGExN was founded in 2006. |
| Where is ZIGExN headquartered? | ZIGExN is headquartered in Japan. |
| How many employees does ZIGExN have? | As of today, ZIGExN has 538 employees. |
| Who is the CEO of ZIGExN? | ZIGExN's CEO is Mr. Hirao Takeshi. |
| Is ZIGExN publicy listed? | Yes, ZIGExN is a public company listed on TKS. |
| What is the stock symbol of ZIGExN? | ZIGExN trades under 3679 ticker. |
| When did ZIGExN go public? | ZIGExN went public in 2013. |
| Who are competitors of ZIGExN? | Similar companies to ZIGExN include e.g. Freelancer, Seek, North Media, . |
| What is the current market cap of ZIGExN? | ZIGExN's current market cap is $280M |
| What is the current revenue of ZIGExN? | ZIGExN's last 12-month revenue is $167M. |
| What is the current EBITDA of ZIGExN? | ZIGExN's last 12-month EBITDA is $46.7M. |
| What is the current EV/Revenue multiple of ZIGExN? | Current revenue multiple of ZIGExN is 1.4x. |
| What is the current EV/EBITDA multiple of ZIGExN? | Current EBITDA multiple of ZIGExN is 5.0x. |
| What is the current revenue growth of ZIGExN? | ZIGExN revenue growth between 2023 and 2024 was 24%. |
| Is ZIGExN profitable? | Yes, ZIGExN is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
