Switch theme
Sign up to access all valuation multiples
Rent the Runway Inc is an e-commerce platform that allows users to rent, subscribe, or buy designer apparel and accessories. It gives customers access to its unlimited closet through its subscription offering (Subscription) or the ability to rent a-la-carte through its reserve offering (Reserve). The company also gives its subscribers and customers the ability to buy its products through its Resale offering. Its Closet in the Cloud offers a wide assortment of items for every occasion, from evening wear and accessories to ready-to-wear, workwear, denim, casual, maternity, outerwear, blouses, knitwear, loungewear, jewelry, handbags, activewear and ski wear.
2009
1.1K+
LTM Revenue $310M
LTM EBITDA $49.5M
$320M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rent the Runway has a last 12-month revenue of $310M and a last 12-month EBITDA of $49.5M.
In the most recent fiscal year, Rent the Runway achieved revenue of $298M and an EBITDA of $30.3M.
Rent the Runway expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rent the Runway valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $296M | $298M | XXX | XXX | XXX |
| Gross Profit | $141M | $204M | XXX | XXX | XXX |
| Gross Margin | 48% | 68% | XXX | XXX | XXX |
| EBITDA | $4.7M | $30.3M | XXX | XXX | XXX |
| EBITDA Margin | 2% | 10% | XXX | XXX | XXX |
| Net Profit | -$212M | -$139M | XXX | XXX | XXX |
| Net Margin | -71% | -47% | XXX | XXX | XXX |
| Net Debt | $16.7M | $118M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Rent the Runway's stock price is $5.
Rent the Runway has current market cap of $20.9M, and EV of $320M.
See Rent the Runway trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $320M | $20.9M | XXX | XXX | XXX | XXX | $-15.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Rent the Runway has market cap of $20.9M and EV of $320M.
Rent the Runway's trades at 1.0x LTM EV/Revenue multiple, and 6.5x LTM EBITDA.
Analysts estimate Rent the Runway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Rent the Runway and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $320M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRent the Runway's NTM/LTM revenue growth is 3%
Rent the Runway's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Rent the Runway's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Rent the Runway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Rent the Runway and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 545% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 34% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 97% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rent the Runway acquired XXX companies to date.
Last acquisition by Rent the Runway was XXXXXXXX, XXXXX XXXXX XXXXXX . Rent the Runway acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Rent the Runway founded? | Rent the Runway was founded in 2009. |
| Where is Rent the Runway headquartered? | Rent the Runway is headquartered in United States of America. |
| How many employees does Rent the Runway have? | As of today, Rent the Runway has 1.1K+ employees. |
| Who is the CEO of Rent the Runway? | Rent the Runway's CEO is Ms. Jennifer Y. Hyman. |
| Is Rent the Runway publicy listed? | Yes, Rent the Runway is a public company listed on NAS. |
| What is the stock symbol of Rent the Runway? | Rent the Runway trades under RENT ticker. |
| When did Rent the Runway go public? | Rent the Runway went public in 2021. |
| Who are competitors of Rent the Runway? | Similar companies to Rent the Runway include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Rent the Runway? | Rent the Runway's current market cap is $20.9M |
| What is the current revenue of Rent the Runway? | Rent the Runway's last 12-month revenue is $310M. |
| What is the current EBITDA of Rent the Runway? | Rent the Runway's last 12-month EBITDA is $49.5M. |
| What is the current EV/Revenue multiple of Rent the Runway? | Current revenue multiple of Rent the Runway is 1.0x. |
| What is the current EV/EBITDA multiple of Rent the Runway? | Current EBITDA multiple of Rent the Runway is 6.5x. |
| What is the current revenue growth of Rent the Runway? | Rent the Runway revenue growth between 2023 and 2024 was 1%. |
| Is Rent the Runway profitable? | Yes, Rent the Runway is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
