Switch theme
Sign up to access all valuation multiples
UT Group Co Ltd is engaged in worker dispatch and outsourcing of permanent employees in manufacturing, design, and development, construction, and other sectors. The firm operates in three segments: Manufacturing Business, Solution Business, and Engineering Business.
2007
21.7K+
LTM Revenue $1.2B
LTM EBITDA $63.2M
$328M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
UT Group has a last 12-month revenue of $1.2B and a last 12-month EBITDA of $63.2M.
In the most recent fiscal year, UT Group achieved revenue of $1.1B and an EBITDA of $75.7M.
UT Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See UT Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.1B | XXX | XXX | XXX |
| Gross Profit | $185M | $220M | XXX | XXX | XXX |
| Gross Margin | 16% | 20% | XXX | XXX | XXX |
| EBITDA | $67.0M | $75.7M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 7% | XXX | XXX | XXX |
| Net Profit | $20.9M | $25.5M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, UT Group's stock price is JPY 1913 (or $13).
UT Group has current market cap of JPY 75.5B (or $502M), and EV of JPY 49.4B (or $328M).
See UT Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $328M | $502M | XXX | XXX | XXX | XXX | $1.48 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, UT Group has market cap of $502M and EV of $328M.
UT Group's trades at 0.3x LTM EV/Revenue multiple, and 5.2x LTM EBITDA.
Analysts estimate UT Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for UT Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $328M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.0x | XXX | XXX | XXX |
| P/E | 9.1x | XXX | XXX | XXX |
| P/E/Growth | -0.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUT Group's NTM/LTM revenue growth is 9%
UT Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $6K for the same period.
Over next 12 months, UT Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate UT Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for UT Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $6K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
UT Group acquired XXX companies to date.
Last acquisition by UT Group was XXXXXXXX, XXXXX XXXXX XXXXXX . UT Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was UT Group founded? | UT Group was founded in 2007. |
| Where is UT Group headquartered? | UT Group is headquartered in Japan. |
| How many employees does UT Group have? | As of today, UT Group has 21.7K+ employees. |
| Is UT Group publicy listed? | Yes, UT Group is a public company listed on TKS. |
| What is the stock symbol of UT Group? | UT Group trades under 2146 ticker. |
| When did UT Group go public? | UT Group went public in 2007. |
| Who are competitors of UT Group? | Similar companies to UT Group include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of UT Group? | UT Group's current market cap is $502M |
| What is the current revenue of UT Group? | UT Group's last 12-month revenue is $1.2B. |
| What is the current EBITDA of UT Group? | UT Group's last 12-month EBITDA is $63.2M. |
| What is the current EV/Revenue multiple of UT Group? | Current revenue multiple of UT Group is 0.3x. |
| What is the current EV/EBITDA multiple of UT Group? | Current EBITDA multiple of UT Group is 5.2x. |
| What is the current revenue growth of UT Group? | UT Group revenue growth between 2023 and 2024 was -2%. |
| Is UT Group profitable? | Yes, UT Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
