Switch theme
Sign up to access all valuation multiples
Synergie SE is a French company which is engaged in providing companies and institutions with global human resources management and development services including recruitment, temporary employment, training and consultancy, out-placement and social engineering. The company serves its customer in tertiary sectors, cutting-edge industries such as aeronautics and renewable energy, construction and public works, market research, retail, services and new information and communications technologies. The company's revenue comprises billing or human resources management services. It provides its services in France, Belgium, Italy, Spain, Portugal, Canada, and Australia. The majority of the company's revenue comes from France.
1984
71.4K+
LTM Revenue $3.3B
LTM EBITDA $138M
$379M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Synergie has a last 12-month revenue of $3.3B and a last 12-month EBITDA of $138M.
In the most recent fiscal year, Synergie achieved revenue of $3.2B and an EBITDA of $158M.
Synergie expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Synergie valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.0B | $3.2B | $3.3B | $3.3B | XXX |
| Gross Profit | $299M | $334M | $952M | XXX | XXX |
| Gross Margin | 10% | 10% | 29% | XXX | XXX |
| EBITDA | $168M | $158M | $137M | $138M | XXX |
| EBITDA Margin | 6% | 5% | 4% | 4% | XXX |
| Net Profit | $73.9M | $87.3M | $78.0M | XXX | XXX |
| Net Margin | 2% | 3% | 2% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Synergie's stock price is EUR 29 (or $31).
Synergie has current market cap of EUR 676M (or $705M), and EV of EUR 363M (or $379M).
See Synergie trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $379M | $705M | XXX | XXX | XXX | XXX | $2.72 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Synergie has market cap of $705M and EV of $379M.
Synergie's trades at 0.1x LTM EV/Revenue multiple, and 2.7x LTM EBITDA.
Analysts estimate Synergie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Synergie and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $379M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | 2.8x | XXX | XXX | XXX |
| P/E | 10.7x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 4.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSynergie's NTM/LTM revenue growth is 1%
Synergie's revenue per employee for the last fiscal year averaged $45K, while opex per employee averaged $12K for the same period.
Over next 12 months, Synergie's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Synergie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Synergie and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 6% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $45K | XXX | XXX | XXX | XXX |
| Opex per Employee | $12K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Synergie acquired XXX companies to date.
Last acquisition by Synergie was XXXXXXXX, XXXXX XXXXX XXXXXX . Synergie acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Synergie founded? | Synergie was founded in 1984. |
| Where is Synergie headquartered? | Synergie is headquartered in France. |
| How many employees does Synergie have? | As of today, Synergie has 71.4K+ employees. |
| Who is the CEO of Synergie? | Synergie's CEO is Mr. Victorien Vaney. |
| Is Synergie publicy listed? | Yes, Synergie is a public company listed on PAR. |
| What is the stock symbol of Synergie? | Synergie trades under SDG ticker. |
| When did Synergie go public? | Synergie went public in 1987. |
| Who are competitors of Synergie? | Similar companies to Synergie include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Synergie? | Synergie's current market cap is $705M |
| What is the current revenue of Synergie? | Synergie's last 12-month revenue is $3.3B. |
| What is the current EBITDA of Synergie? | Synergie's last 12-month EBITDA is $138M. |
| What is the current EV/Revenue multiple of Synergie? | Current revenue multiple of Synergie is 0.1x. |
| What is the current EV/EBITDA multiple of Synergie? | Current EBITDA multiple of Synergie is 2.7x. |
| What is the current revenue growth of Synergie? | Synergie revenue growth between 2023 and 2024 was 3%. |
| Is Synergie profitable? | Yes, Synergie is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
