Méliuz Valuation Multiples

Méliuz is valued at $105M as of October 2026, a 0.9x revenue multiple. In the last 12 months, Méliuz revenue was $97M and Méliuz EBITDA was $10M.

Méliuz Overview

About Méliuz

Méliuz operates a Brazilian consumer platform combining cashback, discount coupons and financial services. Shoppers use its website and applications to earn a portion of qualifying purchases back from participating retailers. The company earns commissions from merchant partners and shares part of that revenue with consumers, while also providing brands with performance-based marketing and promotional placement. Méliuz has expanded its product range to include digital accounts, cards and other financial products linked to its consumer base. The company is headquartered in Belo Horizonte and its shares trade on Brazil's B3 exchange under the ticker CASH3.


Founded

2011

HQ

Brazil

Employees

N/A

Financials (LTM)

Revenue: $97M
EBITDA: $10M

EV

$85M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Méliuz Financials

Méliuz reported last 12-month revenue of $97M and EBITDA of $10M.

In the same LTM period, Méliuz generated $10M in EBITDA and $5M in net income.

Revenue (LTM)


Méliuz P&L

In the most recent fiscal year, Méliuz reported revenue of $92M and EBITDA of $10M.

Méliuz is unprofitable as of last fiscal year, with EBITDA margin of 11% and net margin of (0%).

See analyst estimates for Méliuz
LTMLast FY202320242025202620272028
Revenue$97M$92M$64M$72M$92M
EBITDA$10M$10M($504K)$6M$10M
EBITDA Margin10%11%(1%)8%11%
EBIT Margin5%15%(14%)11%15%
Net Profit$5M($124K)($4M)($2M)($124K)
Net Margin5%(0%)(6%)(2%)(0%)

Financial data powered by Morningstar, Inc.

Méliuz Stock Performance

Méliuz has current market cap of $105M, and enterprise value of $85M.

Market Cap Evolution


Méliuz's stock price is $1.01.

Méliuz share price decreased by 2.1% in the last 30 days, and increased by 21.1% in the last year.

See more trading valuation data for Méliuz
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$85M$105M0.0%-2.1%10.3%21.1%$-0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Méliuz Valuation Multiples

Méliuz trades at 0.9x EV/Revenue multiple, and 8.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Méliuz

EV / Revenue (LTM)


Méliuz Financial Valuation Multiples

As of October 12, 2026, Méliuz has market cap of $105M and EV of $85M.

Méliuz has a P/E ratio of 20.1x.

LTMLast FY202320242025202620272028
EV/Revenue0.9x0.9x1.3x1.2x0.9x
EV/EBITDA8.8x8.8x(167.9x)15.3x8.8x
EV/EBIT16.4x6.0x(9.5x)11.2x6.0x
P/E20.1xn/m(28.9x)(67.4x)n/m
EV/FCF-(1.3x)(3.0x)54.9x(1.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Méliuz Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Méliuz Margins & Growth Rates

Méliuz grew revenue by 9% but EBITDA decreased by 2% in the last fiscal year.

In the most recent fiscal year, Méliuz reported EBITDA margin of 11% and net margin of (0%).

See estimated margins and future growth rates for Méliuz

Méliuz Margins

Last FY202420252026202720282029
EBITDA Margin11%8%11%10%
EBIT Margin15%11%15%6%
Net Margin(0%)(2%)(0%)6%
FCF Margin(69%)2%(69%)-

Méliuz Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth9%12%28%9%
EBITDA Growth(2%)(1196%)75%(2%)
EBIT Growth(61%)(184%)89%(61%)
Net Profit Growth(4730%)(57%)(92%)(4730%)
FCF Growth-(105%)(4236%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

Méliuz Operational KPIs

Méliuz's Rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Méliuz's Rule of X is 31% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Méliuz
LTMLast FY202320242025202620272028
Rule of 4016%18%---
Bessemer Rule of X24%31%---
S&M Expenses to Revenue-11%7%10%11%
G&A Expenses to Revenue--16%8%-
Opex to Revenue-85%122%89%85%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Méliuz Competitors

Méliuz competitors include Geekly, BiNBiN, Demae-Can, Autostreets, Frontier Digital Ventures, Liepin, lastminute.com, Ticketplus, Freetrailer Group and Vocento.

Most Méliuz public comparables operate across Loyalty & Coupons, Lead Generation, Consumer Marketplaces and Vertical Marketplaces.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Geekly$62M$14M1.3x-5.5x-
BiNBiN$11M($12M)9.4x-(8.4x)-
Demae-Can$251M($32M)----
Autostreets$41M$8M3.2x-16.9x-
Frontier Digital Ventures$35M($5M)2.4x2.7x(16.8x)14.8x
Liepin$297M$24M----
lastminute.com$405M$44M----
Ticketplus$29M$11M4.4x-11.9x-

This data is available for Pro users. Sign up to see all Méliuz competitors and their valuation data.

Start Free Trial

Méliuz VC Funding History

Before going public, Méliuz raised funding across 2 rounds.


Méliuz Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
May-25SecondaryCanary--Canary IV disclosed that it had acquired 5,059,600 ordinary shares in Méliuz on May 20, 2025. The holding represented 5.80% of the Brazilian listed company's outstanding ordinary shares at the disclosure date. Canary stated that the purchase was made strictly as an investment and was not intended to alter Méliuz's control or management structure. The filing did not disclose the aggregate purchase price, the individual trade prices or the sellers, so no transaction value is recorded. Méliuz operates a consumer platform that combines cashback, discount coupons, performance marketing and financial services. It earns commissions from participating merchants and returns part of those commissions to consumers who shop through its platform.
Mar-23SecondaryFIP BV Multiestratégia IE--The BV corporate venture investment fund completed the purchase of approximately 3.85% of Méliuz’s outstanding ordinary shares on March 8, 2023. The sellers were existing shareholders Israel Fernandes Salmen, André Amaral Ribeiro and Lucas Marques Peloso Figueiredo, so this was a secondary share purchase rather than new capital raised by Méliuz. Completion followed fulfillment of the contractual conditions and coincided with implementation of a commercial relationship for financial products. Under that relationship, Méliuz moved toward an asset-light offering supported by the bank while retaining responsibility for the customer experience. Separate contractual options contemplated a possible larger purchase, but those options did not mean control transferred in this transaction. Later disclosures identified the relevant BV investment fund and the termination of the option arrangements without establishing disposal of this minority holding.

Acquisitions by Méliuz

Méliuz has acquired 6 companies to date.

Last acquisition by Méliuz was on April 24th 2024. Méliuz acquired Zoppy for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Méliuz

Zoppy
Alterbank
Melhor Plano
Promobit
Description
Zoppy is a São Paulo-based CRM platform for post-sales customer management in Brazil. It analyzes purchase data to trigger loyalty campaigns, upsell recommendations, and support tickets via WhatsApp integrations. Serving retail and e-commerce brands, Zoppy dashboards track retention metrics across multichannel interactions.
Alterbank is a digital banking institution offering integrated accounts for fiat dollars and cryptocurrencies including Bitcoin, with VISA debit card support for daily transactions. Regulated by Brazil's Central Bank, it employs multi-factor authentication, biometric logins, and AES-256 encryption for asset security. São Paulo-headquartered, Alterbank facilitates instant conversions and payments via PIX system alongside blockchain withdrawals. Launched in 2021, it serves retail users and businesses in Latin America with mobile apps compliant to BACEN Resolution 4.658.
Melhor Plano is a São Paulo-based comparison platform helping Brazilian consumers select telecom plans for mobile, internet, TV, and bundles from providers like Vivo, Claro, and TIM. Analyzing over 1,000 plans daily, it simulates coverage, speeds, and costs based on user location via CEP input. Launched in 2014, Melhor Plano drives switches saving users up to 40% annually through affiliate partnerships and regulatory-compliant promotions.
Promobit is a Brazilian online marketplace aggregating deals and coupons across smartphones, electronics, home appliances, fashion, and groceries. The São Paulo-headquartered platform earns commissions from sales generated through promo codes from partner retailers like Amazon and Magazine Luiza.
HQ CountryBrazilBrazilBrazilBrazil
HQ City
Uberlândia
Rio de Janeiro
Belo Horizonte
São Paulo
Deal Date24 Apr 202430 Jul 202114 May 202113 May 2021
Valuationundisclosed$4M$2M$2M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Méliuz acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Méliuz

When was Méliuz founded?Méliuz was founded in 2011.
Where is Méliuz headquartered?Méliuz is headquartered in Brazil.
Is Méliuz publicly listed?Yes, Méliuz is a public company listed on B3.
What is the stock symbol of Méliuz?Méliuz trades under CASH3 ticker.
When did Méliuz go public?Méliuz went public in 2020.
Who are competitors of Méliuz?Méliuz main competitors include Geekly, BiNBiN, Demae-Can, Autostreets, Frontier Digital Ventures, Liepin, lastminute.com, Ticketplus, Freetrailer Group, Vocento.
What is the current market cap of Méliuz?Méliuz's current market cap is $105M.
What is the current revenue of Méliuz?Méliuz's last 12 months revenue is $97M.
What is the current revenue growth of Méliuz?Méliuz revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Méliuz?Current revenue multiple of Méliuz is 0.9x.
What is the current EBITDA of Méliuz?Méliuz's last 12 months EBITDA is $10M.
What is Méliuz's EBITDA margin?Méliuz's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of Méliuz?Current EBITDA multiple of Méliuz is 8.8x.
How many companies Méliuz has acquired to date?As of October 2026, Méliuz has acquired 6 companies.
What was the largest acquisition by Méliuz?$62M acquisition of Acesso on 3rd May 2021 was the largest M&A Méliuz has done to date.
What companies Méliuz acquired?Méliuz acquired Acesso, Picodi.com, Alterbank, Promobit, Melhor Plano, and Zoppy.
In how many companies Méliuz has invested to date?Méliuz hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Méliuz

Lists including Méliuz

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial