🚀 VC round data is live in beta, check it out!

Nerdy Valuation Multiples

Discover revenue and EBITDA valuation multiples for Nerdy and similar public comparables like Autoserver Co, Lumi Gruppen, MarkLines, Rakumachi and more.

Nerdy Overview

About Nerdy

Nerdy Inc provides a platform for live online learning, with a mission to transform the way people learn through technology. The company's proprietary platform leverages technology, including AI, to connect learners with instructors across a wide range of subjects and formats, including subscription-based learning, one-on-one instruction, small group tutoring, large-format classes, and assessments. Its flagship business operates under the Varsity Tutors brand. The company's offerings are available directly to students and consumers, as well as through schools and other institutions.


Founded

2021

HQ

United States

Employees

600

Website

nerdy.com

Financials (LTM)

Revenue: $180M
EBITDA: ($14M)

EV

$67M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Nerdy Financials

Nerdy reported last 12-month revenue of $180M and negative EBITDA of ($14M).

In the same LTM period, Nerdy generated $110M in gross profit, ($14M) in EBITDA losses, and had net loss of ($37M).

Revenue (LTM)


Nerdy P&L

In the most recent fiscal year, Nerdy reported revenue of $179M and EBITDA of ($18M).

Nerdy expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Nerdy forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$180MXXX$179MXXXXXXXXX
Gross Profit$110MXXX$104MXXXXXXXXX
Gross Margin61%XXX58%XXXXXXXXX
EBITDA($14M)XXX($18M)XXXXXXXXX
EBITDA Margin(8%)XXX(10%)XXXXXXXXX
EBIT Margin(12%)XXX(14%)XXXXXXXXX
Net Profit($37M)XXX($40M)XXXXXXXXX
Net Margin(21%)XXX(22%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

Nerdy Stock Performance

Nerdy has current market cap of $119M, and enterprise value of $67M.

Market Cap Evolution


Nerdy's stock price is $0.96.

See Nerdy trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$67M$119M18.7%XXXXXXXXX$-0.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Nerdy Valuation Multiples

Nerdy trades at 0.4x EV/Revenue multiple, and (4.9x) EV/EBITDA.

See valuation multiples for Nerdy and 15K+ public comps

EV / Revenue (LTM)


Nerdy Financial Valuation Multiples

As of April 4, 2026, Nerdy has market cap of $119M and EV of $67M.

Equity research analysts estimate Nerdy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Nerdy has a P/E ratio of (3.2x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$119MXXX$119MXXXXXXXXX
EV (current)$67MXXX$67MXXXXXXXXX
EV/Revenue0.4xXXX0.4xXXXXXXXXX
EV/EBITDA(4.9x)XXX(3.7x)XXXXXXXXX
EV/EBIT(3.2x)XXX(2.6x)XXXXXXXXX
EV/Gross Profit0.6xXXX0.6xXXXXXXXXX
P/E(3.2x)XXX(3.0x)XXXXXXXXX
EV/FCF(3.5x)XXX(2.9x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Nerdy Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Nerdy Margins & Growth Rates

Nerdy's revenue in the last 12 month grew by 3%.

Nerdy's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.

Nerdy's rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Nerdy's rule of X is 5% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Nerdy and other 15K+ public comps

Nerdy Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth3%XXX2%XXXXXXXXX
EBITDA Margin(8%)XXX(10%)XXXXXXXXX
EBITDA Growth(105%)XXX(96%)XXXXXXXXX
Rule of 40—XXX2%XXXXXXXXX
Bessemer Rule of X—XXX5%XXXXXXXXX
Revenue per Employee—XXX$0.3MXXXXXXXXX
Opex per Employee—XXX$0.3MXXXXXXXXX
S&M Expenses to Revenue32%XXX34%XXXXXXXXX
G&A Expenses to Revenue50%XXX59%XXXXXXXXX
Opex to Revenue—XXX93%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Nerdy Public Comps

See public comps and valuation multiples for other Consumer Marketplaces and Education & Training comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Autoserver CoXXXXXXXXXXXXXXXXXX
Lumi GruppenXXXXXXXXXXXXXXXXXX
MarkLinesXXXXXXXXXXXXXXXXXX
RakumachiXXXXXXXXXXXXXXXXXX
OpenWorkXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Nerdy M&A Activity

Nerdy acquired XXX companies to date.

Last acquisition by Nerdy was on XXXXXXXX, XXXXX. Nerdy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Nerdy

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Nerdy Investment Activity

Nerdy invested in XXX companies to date.

Nerdy made its latest investment on XXXXXXXX, XXXXX. Nerdy invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Nerdy

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Nerdy

When was Nerdy founded?Nerdy was founded in 2021.
Where is Nerdy headquartered?Nerdy is headquartered in United States.
How many employees does Nerdy have?As of today, Nerdy has over 600 employees.
Who is the CEO of Nerdy?Nerdy's CEO is Charles Cohn.
Is Nerdy publicly listed?Yes, Nerdy is a public company listed on NYSE.
What is the stock symbol of Nerdy?Nerdy trades under NRDY ticker.
When did Nerdy go public?Nerdy went public in 2021.
Who are competitors of Nerdy?Nerdy main competitors are Autoserver Co, Lumi Gruppen, MarkLines, Rakumachi.
What is the current market cap of Nerdy?Nerdy's current market cap is $119M.
What is the current revenue of Nerdy?Nerdy's last 12 months revenue is $180M.
What is the current revenue growth of Nerdy?Nerdy revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Nerdy?Current revenue multiple of Nerdy is 0.4x.
Is Nerdy profitable?No, Nerdy is not profitable.
What is the current EBITDA of Nerdy?Nerdy has negative EBITDA and is not profitable.
What is Nerdy's EBITDA margin?Nerdy's last 12 months EBITDA margin is (8%).
What is the current EV/EBITDA multiple of Nerdy?Current EBITDA multiple of Nerdy is (4.9x).
What is the current FCF of Nerdy?Nerdy's last 12 months FCF is ($19M).
What is Nerdy's FCF margin?Nerdy's last 12 months FCF margin is (11%).
What is the current EV/FCF multiple of Nerdy?Current FCF multiple of Nerdy is (3.5x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial