Switch theme
Sign up to access all valuation multiples
Nerdy Inc is a curated direct-to-consumer platform for live online learning. Its purpose-built proprietary platform leverages technology, including AI, to connect learners of all ages to experts, delivering superior value on both sides of the network. Its comprehensive learning destination provides learning experiences across various subjects and multiple formats including one-on-one instruction, small group classes, large format group classes, and adaptive self-study.
2021
500
LTM Revenue $188M
LTM EBITDA -$23.5M
$118M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nerdy has a last 12-month revenue of $188M and a last 12-month EBITDA of -$23.5M.
In the most recent fiscal year, Nerdy achieved revenue of $193M and an EBITDA of -$50.8M.
Nerdy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nerdy valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $163M | $193M | $187M | $188M | XXX |
| Gross Profit | $94.0M | $113M | $136M | XXX | XXX |
| Gross Margin | 58% | 58% | 73% | XXX | XXX |
| EBITDA | -$84.3M | -$50.8M | -$24.9M | -$23.5M | XXX |
| EBITDA Margin | -52% | -26% | -13% | -12% | XXX |
| Net Profit | -$27.3M | -$35.4M | -$40.2M | XXX | XXX |
| Net Margin | -17% | -18% | -21% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Nerdy's stock price is $2.
Nerdy has current market cap of $192M, and EV of $118M.
See Nerdy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $118M | $192M | XXX | XXX | XXX | XXX | $-0.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Nerdy has market cap of $192M and EV of $118M.
Nerdy's trades at 0.6x LTM EV/Revenue multiple, and -5.0x LTM EBITDA.
Analysts estimate Nerdy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nerdy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $118M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | -4.7x | XXX | XXX | XXX |
| P/E | -4.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNerdy's NTM/LTM revenue growth is 4%
Nerdy's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Nerdy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nerdy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nerdy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 35% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 65% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 100% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| 3P Learning | XXX | XXX | XXX | XXX | XXX | XXX |
| FLOWSPARKS | XXX | XXX | XXX | XXX | XXX | XXX |
| East Buy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nerdy acquired XXX companies to date.
Last acquisition by Nerdy was XXXXXXXX, XXXXX XXXXX XXXXXX . Nerdy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nerdy founded? | Nerdy was founded in 2021. |
| Where is Nerdy headquartered? | Nerdy is headquartered in United States of America. |
| How many employees does Nerdy have? | As of today, Nerdy has 500 employees. |
| Who is the CEO of Nerdy? | Nerdy's CEO is Mr. Charles Cohn. |
| Is Nerdy publicy listed? | Yes, Nerdy is a public company listed on NYS. |
| What is the stock symbol of Nerdy? | Nerdy trades under NRDY ticker. |
| When did Nerdy go public? | Nerdy went public in 2021. |
| Who are competitors of Nerdy? | Similar companies to Nerdy include e.g. Alef Education, 51 Talk, 3P Learning, FLOWSPARKS. |
| What is the current market cap of Nerdy? | Nerdy's current market cap is $192M |
| What is the current revenue of Nerdy? | Nerdy's last 12-month revenue is $188M. |
| What is the current EBITDA of Nerdy? | Nerdy's last 12-month EBITDA is -$23.5M. |
| What is the current EV/Revenue multiple of Nerdy? | Current revenue multiple of Nerdy is 0.6x. |
| What is the current EV/EBITDA multiple of Nerdy? | Current EBITDA multiple of Nerdy is -5.0x. |
| What is the current revenue growth of Nerdy? | Nerdy revenue growth between 2023 and 2024 was -3%. |
| Is Nerdy profitable? | Yes, Nerdy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
