🚀 VC round data is live in beta, check it out!
- Public Comps
- Nerdy
Nerdy Valuation Multiples
Discover revenue and EBITDA valuation multiples for Nerdy and similar public comparables like Autoserver Co, Lumi Gruppen, MarkLines, Rakumachi and more.
Nerdy Overview
About Nerdy
Nerdy Inc provides a platform for live online learning, with a mission to transform the way people learn through technology. The company's proprietary platform leverages technology, including AI, to connect learners with instructors across a wide range of subjects and formats, including subscription-based learning, one-on-one instruction, small group tutoring, large-format classes, and assessments. Its flagship business operates under the Varsity Tutors brand. The company's offerings are available directly to students and consumers, as well as through schools and other institutions.
Founded
2021
HQ

Employees
600
Website
Sectors
Financials (LTM)
EV
$67M
Nerdy Financials
Nerdy reported last 12-month revenue of $180M and negative EBITDA of ($14M).
In the same LTM period, Nerdy generated $110M in gross profit, ($14M) in EBITDA losses, and had net loss of ($37M).
Revenue (LTM)
Nerdy P&L
In the most recent fiscal year, Nerdy reported revenue of $179M and EBITDA of ($18M).
Nerdy expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $180M | XXX | $179M | XXX | XXX | XXX |
| Gross Profit | $110M | XXX | $104M | XXX | XXX | XXX |
| Gross Margin | 61% | XXX | 58% | XXX | XXX | XXX |
| EBITDA | ($14M) | XXX | ($18M) | XXX | XXX | XXX |
| EBITDA Margin | (8%) | XXX | (10%) | XXX | XXX | XXX |
| EBIT Margin | (12%) | XXX | (14%) | XXX | XXX | XXX |
| Net Profit | ($37M) | XXX | ($40M) | XXX | XXX | XXX |
| Net Margin | (21%) | XXX | (22%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Nerdy Stock Performance
Nerdy has current market cap of $119M, and enterprise value of $67M.
Market Cap Evolution
Nerdy's stock price is $0.96.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $67M | $119M | 18.7% | XXX | XXX | XXX | $-0.32 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNerdy Valuation Multiples
Nerdy trades at 0.4x EV/Revenue multiple, and (4.9x) EV/EBITDA.
EV / Revenue (LTM)
Nerdy Financial Valuation Multiples
As of April 4, 2026, Nerdy has market cap of $119M and EV of $67M.
Equity research analysts estimate Nerdy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nerdy has a P/E ratio of (3.2x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $119M | XXX | $119M | XXX | XXX | XXX |
| EV (current) | $67M | XXX | $67M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | (4.9x) | XXX | (3.7x) | XXX | XXX | XXX |
| EV/EBIT | (3.2x) | XXX | (2.6x) | XXX | XXX | XXX |
| EV/Gross Profit | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| P/E | (3.2x) | XXX | (3.0x) | XXX | XXX | XXX |
| EV/FCF | (3.5x) | XXX | (2.9x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Nerdy Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Nerdy Margins & Growth Rates
Nerdy's revenue in the last 12 month grew by 3%.
Nerdy's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Nerdy's rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nerdy's rule of X is 5% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Nerdy Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | (8%) | XXX | (10%) | XXX | XXX | XXX |
| EBITDA Growth | (105%) | XXX | (96%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 2% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 5% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 32% | XXX | 34% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 50% | XXX | 59% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 93% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Nerdy Public Comps
See public comps and valuation multiples for other Consumer Marketplaces and Education & Training comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Autoserver Co | XXX | XXX | XXX | XXX | XXX | XXX |
| Lumi Gruppen | XXX | XXX | XXX | XXX | XXX | XXX |
| MarkLines | XXX | XXX | XXX | XXX | XXX | XXX |
| Rakumachi | XXX | XXX | XXX | XXX | XXX | XXX |
| OpenWork | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nerdy M&A Activity
Nerdy acquired XXX companies to date.
Last acquisition by Nerdy was on XXXXXXXX, XXXXX. Nerdy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Nerdy
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNerdy Investment Activity
Nerdy invested in XXX companies to date.
Nerdy made its latest investment on XXXXXXXX, XXXXX. Nerdy invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Nerdy
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Nerdy
| When was Nerdy founded? | Nerdy was founded in 2021. |
| Where is Nerdy headquartered? | Nerdy is headquartered in United States. |
| How many employees does Nerdy have? | As of today, Nerdy has over 600 employees. |
| Who is the CEO of Nerdy? | Nerdy's CEO is Charles Cohn. |
| Is Nerdy publicly listed? | Yes, Nerdy is a public company listed on NYSE. |
| What is the stock symbol of Nerdy? | Nerdy trades under NRDY ticker. |
| When did Nerdy go public? | Nerdy went public in 2021. |
| Who are competitors of Nerdy? | Nerdy main competitors are Autoserver Co, Lumi Gruppen, MarkLines, Rakumachi. |
| What is the current market cap of Nerdy? | Nerdy's current market cap is $119M. |
| What is the current revenue of Nerdy? | Nerdy's last 12 months revenue is $180M. |
| What is the current revenue growth of Nerdy? | Nerdy revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Nerdy? | Current revenue multiple of Nerdy is 0.4x. |
| Is Nerdy profitable? | No, Nerdy is not profitable. |
| What is the current EBITDA of Nerdy? | Nerdy has negative EBITDA and is not profitable. |
| What is Nerdy's EBITDA margin? | Nerdy's last 12 months EBITDA margin is (8%). |
| What is the current EV/EBITDA multiple of Nerdy? | Current EBITDA multiple of Nerdy is (4.9x). |
| What is the current FCF of Nerdy? | Nerdy's last 12 months FCF is ($19M). |
| What is Nerdy's FCF margin? | Nerdy's last 12 months FCF margin is (11%). |
| What is the current EV/FCF multiple of Nerdy? | Current FCF multiple of Nerdy is (3.5x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.