Proprietary AI analyst is now available

TBO.com Valuation Multiples

Discover TBO.com's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Alma Media, Tripadvisor, Moltiply Group, Indiamart and more.

TBO.com Overview

About TBO.com

TBO Tek Ltd is a travel distribution platform. It is engaged in the business of operating an online technology platform (TBO Portal) providing its customers access to book international travel inventory aggregated through travel suppliers like airlines, hotels, cruises, car rentals, transfers, and rail services among others. Its customers include retail and API buyers such as travel agencies, independent travel advisors, and enterprise buyers including tour operators, travel management companies, online travel companies, super-apps, and loyalty apps. The company's business activities fall within two primary business segments; Air ticketing which generates maximum revenue, and Hotels and packages. Geographically, it derives maximum revenue from India and also has its presence outside India.


Founded

2006

HQ

India

Employees

1.6K

Website

tbo.com

Financials (LTM)

Revenue: $298M
EBITDA: $43M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

TBO.com Financials

TBO.com reported last 12-month revenue of $298M and EBITDA of $43M.

In the same LTM period, TBO.com generated $177M in gross profit, $43M in EBITDA, and $27M in net income.

Revenue (LTM)


TBO.com P&L

In the most recent fiscal year, TBO.com reported revenue of $280M and EBITDA of $44M.

TBO.com is profitable as of last fiscal year, with gross margin of 62%, EBITDA margin of 16%, and net margin of 9%.

See analyst estimates for TBO.com
LTMLast FY202320242025202620272028
Revenue$298M$280M$125M$159M$251M
Gross Profit$177M$174M$80M$105M$158M
Gross Margin60%62%64%66%63%
EBITDA$43M$44M$27M$34M$42M
EBITDA Margin15%16%21%22%17%
EBIT Margin11%11%20%19%12%
Net Profit$27M$25M$20M$23M$25M
Net Margin9%9%16%15%10%

Financial data powered by Morningstar, Inc.

TBO.com Stock Performance

TBO.com has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


TBO.com's stock price is $12.70.

TBO.com share price decreased by 1.8% in the last 30 days, and by 16.1% in the last year.

TBO.com has an EPS (earnings per share) of $0.24.

See more trading valuation data for TBO.com
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B1.4%-1.8%12.2%-16.1%$0.24

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

TBO.com Valuation Multiples

TBO.com trades at 4.2x EV/Revenue multiple, and 28.9x EV/EBITDA.

See NTM and 2027E valuation multiples for TBO.com

EV / Revenue (LTM)


TBO.com Financial Valuation Multiples

As of June 5, 2026, TBO.com has market cap of $1B and EV of $1B.

TBO.com has a P/E ratio of 49.4x.

LTMLast FY202320242025202620272028
EV/Revenue4.2x4.5x10.0x7.9x5.0x
EV/EBITDA28.9x28.6x47.1x36.6x29.9x
EV/EBIT37.3x40.3x50.5x41.3x41.0x
EV/Gross Profit7.1x7.2x15.7x12.0x7.9x
P/E49.4x53.4x69.5x58.5x54.2x
EV/FCFn/m(138.3x)61.0x54.1xn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified TBO.com Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

TBO.com Margins & Growth Rates

TBO.com grew revenue by 36% and EBITDA by 32% in the last fiscal year.

In the most recent fiscal year, TBO.com reported gross margin of 62%, EBITDA margin of 16%, and net margin of 9%.

See estimated margins and future growth rates for TBO.com

TBO.com Margins

Last FY202420252026202720282029
Gross Margin62%66%63%59%
EBITDA Margin16%22%17%15%
EBIT Margin11%19%12%12%
Net Margin9%15%10%10%
FCF Margin(3%)15%(0%)9%

TBO.com Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth36%27%58%41%
Gross Profit Growth26%30%52%31%
EBITDA Growth32%29%22%29%
EBIT Growth44%22%1%35%
Net Profit Growth46%19%8%36%
FCF Growth(604%)13%(103%)(4679%)

Data powered by FactSet, Inc. and Morningstar, Inc.

TBO.com Operational KPIs

TBO.com's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

TBO.com's Rule of 40 is 57% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

TBO.com's Rule of X is 119% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for TBO.com
LTMLast FY202320242025202620272028
Rule of 4046%57%---
Bessemer Rule of X94%119%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue--2%2%1%
G&A Expenses to Revenue--3%3%2%
Opex to Revenue-51%44%47%51%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

TBO.com Competitors

TBO.com competitors include Alma Media, Tripadvisor, Moltiply Group, Indiamart, Mony Group, eFinance, Gold.com, Izumi Co, Liquidity Services and The RealReal.

Most TBO.com public comparables operate across Vertical Marketplaces, B2B Marketplaces, Online Travel and TravelTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Alma Media3.8x3.7x12.3x12.0x
Tripadvisor0.8x0.8x4.7x4.8x
Moltiply Group2.3x2.3x9.1x8.6x
Indiamart5.7x5.6x13.1x16.3x
Mony Group2.1x2.1x6.4x6.4x
eFinance11.0x-20.1x-
Gold.com0.2x0.1x19.5x8.9x
Izumi Co0.5x0.5x5.8x6.0x

This data is available for Pro users. Sign up to see all TBO.com competitors and their valuation data.

Start Free Trial

TBO.com VC Funding History

Before going public, TBO.com raised $110M in total equity funding, across 1 round.


TBO.com Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Dec-24Secondary - publicAxis Mutual Fund; ICICI Prudential Asset Management; SBI Mutual Fund$110M-TBO Tek (TBO.com) operates a B2B travel platform connecting travel suppliers with buyers, offering services like discovery, payments, and trust features. In FY24, the company achieved Gross Transaction Value of INR 26,536 crore, up from INR 22,324 crore the prior year, with revenue of INR 1,393 crore reflecting 30.8% year-over-year growth and profit after tax of INR 201 crore. Axis Mutual Fund, ICICI Prudential Mutual Fund, and SBI Mutual Fund purchased stakes in TBO Tek via bulk deals, with Axis MF buying 8.76 lakh shares (0.81% stake), ICICI Prudential MF buying 6.63 lakh shares (0.61% stake), and SBI MF buying 12.5 lakh shares (1.15% stake) at an average price around Rs 1,465 per share. TBO Tek listed on BSE and NSE on May 15, 2024, following an IPO in May 2024 that raised INR 696.5 crore from 47 anchor investors at INR 920 per share, including participation from these mutual funds in the anchor round.

Acquisitions by TBO.com

TBO.com has acquired 2 companies to date.

Last acquisition by TBO.com was on September 2nd 2025. TBO.com acquired Classic Vacation for $125M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by TBO.com

Classic Vacation
Jumbonline
Description
Classic Vacations is Seattle-headquartered luxury travel wholesaler exclusively serving travel advisors throughout North America. The company designs customized itineraries to destinations including Hawaii, the Caribbean, Europe, Mexico, and Asia, securing VIP privileges such as complimentary breakfasts, room upgrades, and resort credits at properties from brands like Four Seasons and Belmond. Classic Vacations maintains offices in Seattle, Honolulu, and Toronto, focusing on personalized service for high-end leisure travel. Established in 1992, it holds top ratings among advisor networks for reliability and client satisfaction.
Jumbonline is a Netherlands-based accommodation distribution platform connecting wholesalers and tour operators to over 100,000 hotel inventories worldwide. Launched in 2005, it provides XML API integrations for single-point access to bookings in Europe, Asia, and the Americas.
HQ CountryUnited StatesSpain
HQ City
San Jose, CA
Palma de Mallorca
Deal Date2 Sep 202519 Dec 2023
Valuation$125M$27M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all TBO.com acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About TBO.com

When was TBO.com founded?TBO.com was founded in 2006.
Where is TBO.com headquartered?TBO.com is headquartered in India.
How many employees does TBO.com have?As of today, TBO.com has over 1K employees.
Is TBO.com publicly listed?Yes, TBO.com is a public company listed on National Stock Exchange of India.
What is the stock symbol of TBO.com?TBO.com trades under TBOTEK ticker.
When did TBO.com go public?TBO.com went public in 2024.
Who are competitors of TBO.com?TBO.com main competitors include Alma Media, Tripadvisor, Moltiply Group, Indiamart, Mony Group, eFinance, Gold.com, Izumi Co, Liquidity Services, The RealReal.
What is the current market cap of TBO.com?TBO.com's current market cap is $1B.
What is the current revenue of TBO.com?TBO.com's last 12 months revenue is $298M.
What is the current revenue growth of TBO.com?TBO.com revenue growth (NTM/LTM) is 32%.
What is the current EV/Revenue multiple of TBO.com?Current revenue multiple of TBO.com is 4.2x.
What is the current EBITDA of TBO.com?TBO.com's last 12 months EBITDA is $43M.
What is TBO.com's EBITDA margin?TBO.com's last 12 months EBITDA margin is 15%.
What is the current EV/EBITDA multiple of TBO.com?Current EBITDA multiple of TBO.com is 28.9x.
What is the current FCF of TBO.com?TBO.com's last 12 months FCF is $799K.
What is TBO.com's FCF margin?TBO.com's last 12 months FCF margin is 0%.
What is the current EV/FCF multiple of TBO.com?Current FCF multiple of TBO.com is 1574.4x.
How many companies TBO.com has acquired to date?As of June 2026, TBO.com has acquired 2 companies.
What was the largest acquisition by TBO.com?$125M acquisition of Classic Vacation on 2nd September 2025 was the largest M&A TBO.com has done to date.
What companies TBO.com acquired?TBO.com acquired Classic Vacation and Jumbonline.
In how many companies TBO.com has invested to date?TBO.com hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to TBO.com

Lists including TBO.com

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial