GO Valuation Multiples

GO is valued at $1.8B as of October 2026, a 5.5x revenue multiple. In the last 12 months, GO revenue was $276M and GO EBITDA was $62M.

See full GO profile

GO Overview

About GO

GO Inc is a mobility-tech company, focused on taxi and transportation services through a digital platform. Its business activities include the provision of dispatch systems for taxi operators, taxi-hailing applications, and other mobility-related services.


Founded

1977

HQ

Japan

Employees

N/A

Website

goinc.jp

Financials (LTM)

Revenue: $276M
EBITDA: $62M

EV

$1.5B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

GO Financials

GO reported last 12-month revenue of $276M and EBITDA of $62M.

In the same LTM period, GO generated $154M in gross profit, $62M in EBITDA, and $60M in net income.

Revenue (LTM)


GO P&L

In the most recent fiscal year, GO reported revenue of $262M and EBITDA of $48M.

GO is profitable as of last fiscal year, with gross margin of 54%, EBITDA margin of 19%, and net margin of 21%.

See analyst estimates for GO
LTMLast FY202320242025202620272028
Revenue$276M$262M$150M$177M$234M
Gross Profit$154M$142M$67M$87M$124M
Gross Margin56%54%44%49%53%
EBITDA$62M$48M($13M)$3M$34M
EBITDA Margin22%19%(8%)2%15%
EBIT Margin21%17%(8%)3%14%
Net Profit$60M$56M($21M)($1M)$38M
Net Margin22%21%(14%)(1%)16%
Net Debt-($197M)---

Financial data powered by Morningstar, Inc.

GO Stock Performance

GO has current market cap of $1.8B, and enterprise value of $1.5B.

Market Cap Evolution


GO's stock price is $21.77.

GO share price decreased by 0.3% in the last 30 days.

GO has an EPS (earnings per share) of $0.69.

See more trading valuation data for GO
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.5B$1.8B-0.3%-0.3%23.4%-$0.69

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

GO Valuation Multiples

GO trades at 5.5x EV/Revenue multiple, and 24.6x EV/EBITDA.

See NTM and 2027E valuation multiples for GO

EV / Revenue (LTM)


GO Financial Valuation Multiples

As of October 16, 2026, GO has market cap of $1.8B and EV of $1.5B.

GO has a P/E ratio of 29.2x.

LTMLast FY202320242025202620272028
EV/Revenue5.5x5.8x10.1x8.5x6.5x
EV/EBITDA24.6x31.3x(121.0x)n/m44.8x
EV/EBIT25.9x34.1x(126.7x)n/m46.2x
EV/Gross Profit9.9x10.7x22.8x17.4x12.2x
P/E29.2x31.5x(84.9x)n/m46.9x
EV/FCF20.5x27.2x(110.0x)154.4x35.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified GO Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

GO Margins & Growth Rates

GO grew revenue by 19% and EBITDA by 81% in the last fiscal year.

In the most recent fiscal year, GO reported gross margin of 54%, EBITDA margin of 19%, and net margin of 21%.

See estimated margins and future growth rates for GO

GO Margins

Last FY202420252026202720282029
Gross Margin54%49%53%57%
EBITDA Margin19%2%15%24%
EBIT Margin17%3%14%23%
Net Margin21%(1%)16%22%
FCF Margin21%6%19%29%

GO Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth19%18%32%25%
Gross Profit Growth28%31%43%33%
EBITDA Growth81%(123%)1083%111%
EBIT Growth90%(142%)559%106%
Net Profit Growth29%(94%)(2935%)74%
FCF Growth87%(171%)341%94%

Data powered by FactSet, Inc. and Morningstar, Inc.

GO Operational KPIs

GO's Rule of 40 is 49% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

GO's Rule of X is 87% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for GO
LTMLast FY202320242025202620272028
Rule of 4042%49%---
Bessemer Rule of X71%87%---
Opex to Revenue-37%52%46%39%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Lime$887M$87M2.0x-20.0x-
ACV Auctions$760M($19M)2.3x2.1x(89.8x)24.4x
TBO.com$264M$41M6.6x5.0x42.7x32.7x
Goto Gojek Tokopedia$1B($16M)0.7x0.6x(41.1x)4.9x
eFinance$127M$66M12.0x-23.2x-
CarTrade Tech$81M$33M17.7x15.6x43.7x43.5x
Ziff Davis$1.5B$335M0.9x1.0x3.8x3.3x
Moltiply Group$765M$144M2.3x2.2x12.4x8.1x

This data is available for Pro users. Sign up to see all GO competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About GO

When was GO founded?GO was founded in 1977.
Where is GO headquartered?GO is headquartered in Japan.
Is GO publicly listed?Yes, GO is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of GO?GO trades under 581A ticker.
When did GO go public?GO went public in 2026.
Who are competitors of GO?GO main competitors include Lime, ACV Auctions, TBO.com, Goto Gojek Tokopedia, eFinance, CarTrade Tech, Ziff Davis, Moltiply Group, Stubhub, Mony Group.
What is the current market cap of GO?GO's current market cap is $1.8B.
What is the current revenue of GO?GO's last 12 months revenue is $276M.
What is the current revenue growth of GO?GO revenue growth (NTM/LTM) is 20%.
What is the current EV/Revenue multiple of GO?Current revenue multiple of GO is 5.5x.
What is the current EBITDA of GO?GO's last 12 months EBITDA is $62M.
What is GO's EBITDA margin?GO's last 12 months EBITDA margin is 22%.
What is the current EV/EBITDA multiple of GO?Current EBITDA multiple of GO is 24.6x.
What is the current FCF of GO?GO's last 12 months FCF is $74M.
What is GO's FCF margin?GO's last 12 months FCF margin is 27%.
What is the current EV/FCF multiple of GO?Current FCF multiple of GO is 20.5x.
How many companies GO has acquired to date?GO hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies GO has invested to date?GO hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to GO

Lists including GO

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial