🚀 VC round data is live in beta, check it out!
Denso Valuation Multiples
Discover revenue and EBITDA valuation multiples for Denso and similar public comparables like Jabil, Unimicron, Samsung Electro-Mechanics, Renesas Electronics and more.
Denso Overview
About Denso
Denso was founded on Dec. 16, 1949, as Nippondenso, and is now a leading global manufacturer of automotive components, ranging from thermal and powertrain control systems to electronic and electrification solutions, headquartered in Kariya, Aichi Prefecture, Japan, and a core member of the Toyota Group.
Founded
1949
HQ
Employees
187.0K
Website
Financials (LTM)
EV
$32B
Denso Financials
Denso reported last 12-month revenue of $46B and EBITDA of $6B.
In the same LTM period, Denso generated $8B in gross profit, $6B in EBITDA, and $3B in net income.
Revenue (LTM)
Denso P&L
In the most recent fiscal year, Denso reported revenue of $50B and EBITDA of $6B.
Denso expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $46B | XXX | $50B | XXX | XXX | XXX |
| Gross Profit | $8B | XXX | $7B | XXX | XXX | XXX |
| Gross Margin | 17% | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $6B | XXX | $6B | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $3B | XXX | $3B | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Denso Stock Performance
Denso has current market cap of $32B, and enterprise value of $32B.
Market Cap Evolution
Denso's stock price is $12.07.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $32B | $32B | 0.1% | XXX | XXX | XXX | $1.08 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDenso Valuation Multiples
Denso trades at 0.7x EV/Revenue multiple, and 5.4x EV/EBITDA.
EV / Revenue (LTM)
Denso Financial Valuation Multiples
As of April 17, 2026, Denso has market cap of $32B and EV of $32B.
Equity research analysts estimate Denso's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Denso has a P/E ratio of 12.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $32B | XXX | $32B | XXX | XXX | XXX |
| EV (current) | $32B | XXX | $32B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBIT | 9.1x | XXX | 8.8x | XXX | XXX | XXX |
| EV/Gross Profit | 4.2x | XXX | 4.6x | XXX | XXX | XXX |
| P/E | 12.1x | XXX | 11.2x | XXX | XXX | XXX |
| EV/FCF | 9.8x | XXX | 5.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Denso Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Denso Margins & Growth Rates
Denso's revenue in the last 12 month grew by 3%.
Denso's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.
Denso's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Denso's rule of X is 20% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Denso Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | (7%) | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | (6%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 8% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 9% | XXX | 9% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Denso Public Comps
See public comps and valuation multiples for other Automotive Parts and Electronic Components comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Denso | XXX | XXX | XXX | XXX | XXX | XXX |
| Jabil | XXX | XXX | XXX | XXX | XXX | XXX |
| Unimicron | XXX | XXX | XXX | XXX | XXX | XXX |
| Samsung Electro-Mechanics | XXX | XXX | XXX | XXX | XXX | XXX |
| Renesas Electronics | XXX | XXX | XXX | XXX | XXX | XXX |
| Yangtze Optical Fibre | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Denso M&A Activity
Denso acquired XXX companies to date.
Last acquisition by Denso was on XXXXXXXX, XXXXX. Denso acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Denso
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDenso Investment Activity
Denso invested in XXX companies to date.
Denso made its latest investment on XXXXXXXX, XXXXX. Denso invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Denso
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Denso
| When was Denso founded? | Denso was founded in 1949. |
| Where is Denso headquartered? | Denso is headquartered in Japan. |
| How many employees does Denso have? | As of today, Denso has over 187K employees. |
| Who is the CEO of Denso? | Denso's CEO is Shinnosuke Hayashi. |
| Is Denso publicly listed? | Yes, Denso is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Denso? | Denso trades under 6902 ticker. |
| When did Denso go public? | Denso went public in 1953. |
| Who are competitors of Denso? | Denso main competitors are Jabil, Unimicron, Samsung Electro-Mechanics, Renesas Electronics. |
| What is the current market cap of Denso? | Denso's current market cap is $32B. |
| What is the current revenue of Denso? | Denso's last 12 months revenue is $46B. |
| What is the current revenue growth of Denso? | Denso revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Denso? | Current revenue multiple of Denso is 0.7x. |
| Is Denso profitable? | Yes, Denso is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Denso? | Denso's last 12 months EBITDA is $6B. |
| What is Denso's EBITDA margin? | Denso's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Denso? | Current EBITDA multiple of Denso is 5.4x. |
| What is the current FCF of Denso? | Denso's last 12 months FCF is $3B. |
| What is Denso's FCF margin? | Denso's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Denso? | Current FCF multiple of Denso is 9.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.