🚀 VC round data is live in beta, check it out!
Denso Valuation Multiples
Discover revenue and EBITDA valuation multiples for Denso and similar public comparables like Suzhou TFC Optical Communication, NEC, Roper Technologies, Renesas Electronics and more.
Denso Overview
About Denso
Denso was founded on Dec. 16, 1949, as Nippondenso, and is now a leading global manufacturer of automotive components, ranging from thermal and powertrain control systems to electronic and electrification solutions, headquartered in Kariya, Aichi Prefecture, Japan, and a core member of the Toyota Group.
Founded
1949
HQ
Employees
187.0K
Website
Financials (LTM)
EV
$35B
Denso Financials
Denso reported last 12-month revenue of $47B and EBITDA of $6B.
In the same LTM period, Denso generated $8B in gross profit, $6B in EBITDA, and $3B in net income.
Revenue (LTM)
Denso P&L
In the most recent fiscal year, Denso reported revenue of $50B and EBITDA of $6B.
Denso expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $47B | XXX | $50B | XXX | XXX | XXX |
| Gross Profit | $8B | XXX | $7B | XXX | XXX | XXX |
| Gross Margin | 17% | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $6B | XXX | $6B | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $3B | XXX | $3B | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Denso Stock Performance
Denso has current market cap of $35B, and enterprise value of $35B.
Market Cap Evolution
Denso's stock price is $13.17.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35B | $35B | (0.4%) | XXX | XXX | XXX | $1.08 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDenso Valuation Multiples
Denso trades at 0.7x EV/Revenue multiple, and 5.9x EV/EBITDA.
EV / Revenue (LTM)
Denso Financial Valuation Multiples
As of March 11, 2026, Denso has market cap of $35B and EV of $35B.
Equity research analysts estimate Denso's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Denso has a P/E ratio of 13.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $35B | XXX | $35B | XXX | XXX | XXX |
| EV (current) | $35B | XXX | $35B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | 5.6x | XXX | XXX | XXX |
| EV/EBIT | 9.9x | XXX | 9.7x | XXX | XXX | XXX |
| EV/Gross Profit | 4.3x | XXX | 5.0x | XXX | XXX | XXX |
| P/E | 13.1x | XXX | 12.2x | XXX | XXX | XXX |
| EV/FCF | 11.3x | XXX | 5.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Denso Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Denso Margins & Growth Rates
Denso's revenue in the last 12 month grew by 2%.
Denso's revenue per employee in the last FY averaged $0.3M.
Denso's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Denso's rule of X is 18% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Denso Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | (6%) | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | (5%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 8% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 9% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Denso Public Comps
See public comps and valuation multiples for other Automotive Parts and Electronic Components comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Suzhou TFC Optical Communication | XXX | XXX | XXX | XXX | XXX | XXX |
| NEC | XXX | XXX | XXX | XXX | XXX | XXX |
| Roper Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Renesas Electronics | XXX | XXX | XXX | XXX | XXX | XXX |
| Victory Giant Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Denso M&A Activity
Denso acquired XXX companies to date.
Last acquisition by Denso was on XXXXXXXX, XXXXX. Denso acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Denso
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDenso Investment Activity
Denso invested in XXX companies to date.
Denso made its latest investment on XXXXXXXX, XXXXX. Denso invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Denso
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Denso
| When was Denso founded? | Denso was founded in 1949. |
| Where is Denso headquartered? | Denso is headquartered in Japan. |
| How many employees does Denso have? | As of today, Denso has over 187K employees. |
| Who is the CEO of Denso? | Denso's CEO is Shinnosuke Hayashi. |
| Is Denso publicly listed? | Yes, Denso is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Denso? | Denso trades under 6902 ticker. |
| When did Denso go public? | Denso went public in 1953. |
| Who are competitors of Denso? | Denso main competitors are Suzhou TFC Optical Communication, NEC, Roper Technologies, Renesas Electronics. |
| What is the current market cap of Denso? | Denso's current market cap is $35B. |
| What is the current revenue of Denso? | Denso's last 12 months revenue is $47B. |
| What is the current revenue growth of Denso? | Denso revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Denso? | Current revenue multiple of Denso is 0.7x. |
| Is Denso profitable? | Yes, Denso is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Denso? | Denso's last 12 months EBITDA is $6B. |
| What is Denso's EBITDA margin? | Denso's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Denso? | Current EBITDA multiple of Denso is 5.9x. |
| What is the current FCF of Denso? | Denso's last 12 months FCF is $3B. |
| What is Denso's FCF margin? | Denso's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Denso? | Current FCF multiple of Denso is 11.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.