Switch theme
Sign up to access all valuation multiples
Denso manufactures and sells mainly automotive components and systems. The company was founded in 1949 as a result of becoming independent from Toyota Motor, which is currently the largest shareholder. Its main businesses are powertrain control systems, thermal systems, electrification systems, mobility electronics, and sensors/semiconductor systems. The company operates globally and is headquartered in Kariya, Japan.
1949
206.5K+
LTM Revenue $49.2B
LTM EBITDA $6.3B
$34.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Denso has a last 12-month revenue (LTM) of $49.2B and a last 12-month EBITDA of $6.3B.
In the most recent fiscal year, Denso achieved revenue of $49.0B and an EBITDA of $5.7B.
Denso expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Denso valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $49.2B | XXX | $49.0B | XXX | XXX | XXX |
| Gross Profit | $49.2B | XXX | $7.5B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 15% | XXX | XXX | XXX |
| EBITDA | $6.3B | XXX | $5.7B | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $3.7B | XXX | $2.6B | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $3.0B | XXX | $2.1B | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $421M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Denso's stock price is JPY 1961 (or $13).
Denso has current market cap of JPY 5.47T (or $37.5B), and EV of JPY 5.07T (or $34.8B).
See Denso trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $34.8B | $37.5B | XXX | XXX | XXX | XXX | $1.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Denso has market cap of $37.5B and EV of $34.8B.
Denso's trades at 0.7x EV/Revenue multiple, and 6.1x EV/EBITDA.
Equity research analysts estimate Denso's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Denso has a P/E ratio of 12.6x.
See valuation multiples for Denso and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $37.5B | XXX | $37.5B | XXX | XXX | XXX |
| EV (current) | $34.8B | XXX | $34.8B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.5x | XXX | 6.1x | XXX | XXX | XXX |
| EV/EBIT | 9.4x | XXX | 12.9x | XXX | XXX | XXX |
| EV/Gross Profit | 0.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.6x | XXX | 17.5x | XXX | XXX | XXX |
| EV/FCF | 6.1x | XXX | 11.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDenso's last 12 month revenue growth is 1%
Denso's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $24K for the same period.
Denso's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Denso's rule of X is 16% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Denso and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | 13% | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 16% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $24K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Denso acquired XXX companies to date.
Last acquisition by Denso was XXXXXXXX, XXXXX XXXXX XXXXXX . Denso acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Denso founded? | Denso was founded in 1949. |
| Where is Denso headquartered? | Denso is headquartered in Japan. |
| How many employees does Denso have? | As of today, Denso has 206.5K+ employees. |
| Who is the CEO of Denso? | Denso's CEO is Mr. Shinnosuke Hayashi. |
| Is Denso publicy listed? | Yes, Denso is a public company listed on TKS. |
| What is the stock symbol of Denso? | Denso trades under 6902 ticker. |
| When did Denso go public? | Denso went public in 1953. |
| Who are competitors of Denso? | Similar companies to Denso include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of Denso? | Denso's current market cap is $37.5B |
| What is the current revenue of Denso? | Denso's last 12 months revenue is $49.2B. |
| What is the current revenue growth of Denso? | Denso revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Denso? | Current revenue multiple of Denso is 0.7x. |
| Is Denso profitable? | Yes, Denso is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Denso? | Denso's last 12 months EBITDA is $6.3B. |
| What is Denso's EBITDA margin? | Denso's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Denso? | Current EBITDA multiple of Denso is 5.5x. |
| What is the current FCF of Denso? | Denso's last 12 months FCF is $5.7B. |
| What is Denso's FCF margin? | Denso's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Denso? | Current FCF multiple of Denso is 6.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
