Switch theme
Sign up to access all valuation multiples
Syuppin Co Ltd sells used products online through its website. The company sells used cameras, watches, accessories, writing instruments, among others.
2005
234
LTM Revenue $353M
LTM EBITDA n/a
$179M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Syuppin has a last 12-month revenue of $353M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Syuppin achieved revenue of $325M and an EBITDA of $23.5M.
Syuppin expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Syuppin valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $303M | $325M | XXX | XXX | XXX |
| Gross Profit | $53.4M | $51.5M | XXX | XXX | XXX |
| Gross Margin | 18% | 16% | XXX | XXX | XXX |
| EBITDA | $17.6M | $23.5M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 7% | XXX | XXX | XXX |
| Net Profit | $14.7M | $11.3M | XXX | XXX | XXX |
| Net Margin | 5% | 3% | XXX | XXX | XXX |
| Net Debt | $29.2M | $29.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Syuppin's stock price is JPY 1087 (or $7).
Syuppin has current market cap of JPY 23.7B (or $157M), and EV of JPY 27.0B (or $179M).
See Syuppin trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $179M | $157M | XXX | XXX | XXX | XXX | $0.61 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Syuppin has market cap of $157M and EV of $179M.
Syuppin's trades at 0.5x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Syuppin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Syuppin and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $179M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 11.6x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 15.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSyuppin's NTM/LTM revenue growth is 9%
Syuppin's revenue per employee for the last fiscal year averaged $1.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Syuppin's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Syuppin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Syuppin and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 34% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Syuppin acquired XXX companies to date.
Last acquisition by Syuppin was XXXXXXXX, XXXXX XXXXX XXXXXX . Syuppin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Syuppin founded? | Syuppin was founded in 2005. |
| Where is Syuppin headquartered? | Syuppin is headquartered in Japan. |
| How many employees does Syuppin have? | As of today, Syuppin has 234 employees. |
| Is Syuppin publicy listed? | Yes, Syuppin is a public company listed on TKS. |
| What is the stock symbol of Syuppin? | Syuppin trades under 3179 ticker. |
| When did Syuppin go public? | Syuppin went public in 2012. |
| Who are competitors of Syuppin? | Similar companies to Syuppin include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Syuppin? | Syuppin's current market cap is $157M |
| What is the current revenue of Syuppin? | Syuppin's last 12-month revenue is $353M. |
| What is the current EV/Revenue multiple of Syuppin? | Current revenue multiple of Syuppin is 0.5x. |
| What is the current revenue growth of Syuppin? | Syuppin revenue growth between 2023 and 2024 was 7%. |
| Is Syuppin profitable? | Yes, Syuppin is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
