Switch theme
Sign up to access all valuation multiples
DIP Corp is a Japan-based technology company that mainly provides job information and employment agency services online. The company has five business divisions. The Baitoru Com segment offers job information to contractors and recruiting companies. The Job Engine segment provides job offering and career change information to recruiting companies. The Hatarako Net provides staff service job information to staffing companies. The Other division specializes in services for restaurant customers, while the Agent segment provides employment services for healthcare facilities.
1997
1.9K+
LTM Revenue $378M
LTM EBITDA $117M
$640M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DIP has a last 12-month revenue of $378M and a last 12-month EBITDA of $117M.
In the most recent fiscal year, DIP achieved revenue of $357M and an EBITDA of $105M.
DIP expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DIP valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $263M | $328M | XXX | XXX | XXX |
| Gross Profit | $232M | $293M | XXX | XXX | XXX |
| Gross Margin | 88% | 89% | XXX | XXX | XXX |
| EBITDA | $53.5M | $94.8M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 29% | XXX | XXX | XXX |
| Net Profit | $23.2M | $52.7M | XXX | XXX | XXX |
| Net Margin | 9% | 16% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DIP's stock price is JPY 2136 (or $14).
DIP has current market cap of JPY 112B (or $743M), and EV of JPY 96.3B (or $640M).
See DIP trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $640M | $743M | XXX | XXX | XXX | XXX | $1.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DIP has market cap of $743M and EV of $640M.
DIP's trades at 1.7x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.
Analysts estimate DIP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DIP and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $640M | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | XXX | XXX |
| P/E | 12.6x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 15.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDIP's NTM/LTM revenue growth is 7%
DIP's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, DIP's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DIP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DIP and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 77% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 65% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| Seek | XXX | XXX | XXX | XXX | XXX | XXX |
| North Media | XXX | XXX | XXX | XXX | XXX | XXX |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| BOSS Zhipin | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DIP acquired XXX companies to date.
Last acquisition by DIP was XXXXXXXX, XXXXX XXXXX XXXXXX . DIP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DIP founded? | DIP was founded in 1997. |
| Where is DIP headquartered? | DIP is headquartered in Japan. |
| How many employees does DIP have? | As of today, DIP has 1.9K+ employees. |
| Who is the CEO of DIP? | DIP's CEO is Mr. Hideki Tomita. |
| Is DIP publicy listed? | Yes, DIP is a public company listed on TKS. |
| What is the stock symbol of DIP? | DIP trades under 2379 ticker. |
| When did DIP go public? | DIP went public in 2004. |
| Who are competitors of DIP? | Similar companies to DIP include e.g. Freelancer, Seek, North Media, . |
| What is the current market cap of DIP? | DIP's current market cap is $743M |
| What is the current revenue of DIP? | DIP's last 12-month revenue is $378M. |
| What is the current EBITDA of DIP? | DIP's last 12-month EBITDA is $117M. |
| What is the current EV/Revenue multiple of DIP? | Current revenue multiple of DIP is 1.7x. |
| What is the current EV/EBITDA multiple of DIP? | Current EBITDA multiple of DIP is 5.5x. |
| What is the current revenue growth of DIP? | DIP revenue growth between 2023 and 2024 was 25%. |
| Is DIP profitable? | Yes, DIP is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
