DIP - Public Comps and Valuation Multiples

DIP Overview

About DIP

DIP Corp is a Japan-based technology company that mainly provides job information and employment agency services online. The company has five business divisions. The Baitoru Com segment offers job information to contractors and recruiting companies. The Job Engine segment provides job offering and career change information to recruiting companies. The Hatarako Net provides staff service job information to staffing companies. The Other division specializes in services for restaurant customers, while the Agent segment provides employment services for healthcare facilities.

Founded

1997

HQ

Employees

1.9K+

Website

dip-net.co.jp

Sectors

Online Jobs & Recruitment
Classifieds
Consumer Marketplaces
Vertical Marketplaces
HRTech

Financials

LTM Revenue $381M

LTM EBITDA $105M

EV

$624M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

DIP Financials

As of September 2025, DIP reported last 12-month revenue of $381M and EBITDA of $105M.

In the same period, DIP generated $338M in LTM gross profit and $54.2M in net income.

See DIP valuation multiples based on analyst estimates

DIP P&L

In the most recent fiscal year, DIP reported revenue of $370M and EBITDA of $111M.

DIP expects next 12-month revenue of XXX and NTM EBITDA of XXX

See DIP valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$381M	XXX	$370M	XXX	XXX	XXX
Gross Profit	$338M	XXX	$331M	XXX	XXX	XXX
Gross Margin	89%	XXX	90%	XXX	XXX	XXX
EBITDA	$105M	XXX	$111M	XXX	XXX	XXX
EBITDA Margin	28%	XXX	30%	XXX	XXX	XXX
EBIT	$81.1M	XXX	$87.9M	XXX	XXX	XXX
EBIT Margin	21%	XXX	24%	XXX	XXX	XXX
Net Profit	$54.2M	XXX	$58.7M	XXX	XXX	XXX
Net Margin	14%	XXX	16%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for DIP including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $381M. EBITDA for the last twelve months was $105M. In the most recent fiscal year, DIP achieved $370M in revenue and $111M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$381M	Analyst estimates available to subscribers	$370M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$338M	Analyst estimates available to subscribers	$331M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	88.8% gross margin	Analyst estimates available to subscribers	89.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$105M	Analyst estimates available to subscribers	$111M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	27.7% EBITDA margin	Analyst estimates available to subscribers	30.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$81.1M	Analyst estimates available to subscribers	$87.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	21.3% EBIT margin	Analyst estimates available to subscribers	23.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$54.2M	Analyst estimates available to subscribers	$58.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	14.2% net profit margin	Analyst estimates available to subscribers	15.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for DIP

This financial data table provides comprehensive performance metrics for DIP, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

DIP generated $381M in revenue over the last twelve months.
The company achieved $105M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $338M.
Net income over the last twelve months reached $54.2M.

Fiscal Year Performance

In the most recent fiscal year, DIP reported $370M in total revenue.
Fiscal year EBITDA was $111M.
The company maintained a gross profit margin of 89.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 30.1%.
Net profit margin reached 15.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for DIP. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

DIP Stock Performance

DIP has current market cap of JPY 113B (or $740M), and EV of JPY 95.2B (or $624M).

Market Cap Evolution

DIP Stock Data

As of October 17, 2025, DIP's stock price is JPY 2157 (or $14).

See DIP trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$624M	$740M	XXX	XXX	XXX	XXX	$1.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

DIP Valuation Multiples

DIP's trades at 1.7x EV/Revenue multiple, and 5.7x EV/EBITDA.

See valuation multiples for DIP and 15K+ public comps

DIP Financial Valuation Multiples

As of October 17, 2025, DIP has market cap of $740M and EV of $624M.

Equity research analysts estimate DIP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

DIP has a P/E ratio of 13.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$740M	XXX	$740M	XXX	XXX	XXX
EV (current)	$624M	XXX	$624M	XXX	XXX	XXX
EV/Revenue	1.6x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	5.9x	XXX	5.7x	XXX	XXX	XXX
EV/EBIT	7.7x	XXX	7.2x	XXX	XXX	XXX
EV/Gross Profit	1.8x	XXX	n/a	XXX	XXX	XXX
P/E	13.7x	XXX	12.6x	XXX	XXX	XXX
EV/FCF	13.4x	XXX	9.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get DIP Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

DIP Margins & Growth Rates

DIP's last 12 month revenue growth is 5%

DIP's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

DIP's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

DIP's rule of X is 41% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for DIP and other 15K+ public comps

DIP Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	28%	XXX	30%	XXX	XXX	XXX
EBITDA Growth	5%	XXX	2%	XXX	XXX	XXX
Rule of 40	35%	XXX	35%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	41%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	66%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial

DIP Public Comps

See public comps and valuation multiples for Online Jobs & Recruitment and Classifieds comps

	EV/Revenue			EV/EBITDA
	2025E	2026E	2027E	2025E	2026E	2027E
Freelancer	XXX	XXX	XXX	XXX	XXX	XXX
Seek	XXX	XXX	XXX	XXX	XXX	XXX
North Media	XXX	XXX	XXX	XXX	XXX	XXX
BOSS Zhipin	XXX	XXX	XXX	XXX	XXX	XXX
Saramin	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc.

DIP M&A and Investment Activity

DIP acquired XXX companies to date.

Last acquisition by DIP was XXXXXXXX, XXXXX XXXXX XXXXXX . DIP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).

See M&A valuation multiples

Latest Acquisitions by DIP

Acquired Company	EV	EV/Revenue	EV/EBITDA
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX

Get Verified M&A Valuation Multiples

Start Free Trial

About DIP

When was DIP founded?	DIP was founded in 1997.
Where is DIP headquartered?	DIP is headquartered in Japan.
How many employees does DIP have?	As of today, DIP has 1.9K+ employees.
Who is the CEO of DIP?	DIP's CEO is Mr. Hideki Tomita.
Is DIP publicy listed?	Yes, DIP is a public company listed on TKS.
What is the stock symbol of DIP?	DIP trades under 2379 ticker.
When did DIP go public?	DIP went public in 2004.
Who are competitors of DIP?	Similar companies to DIP include e.g. Freelancer, Seek, North Media, BOSS Zhipin.
What is the current market cap of DIP?	DIP's current market cap is $740M
What is the current revenue of DIP?	DIP's last 12 months revenue is $381M.
What is the current revenue growth of DIP?	DIP revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of DIP?	Current revenue multiple of DIP is 1.6x.
Is DIP profitable?	Yes, DIP is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of DIP?	DIP's last 12 months EBITDA is $105M.
What is DIP's EBITDA margin?	DIP's last 12 months EBITDA margin is 28%.
What is the current EV/EBITDA multiple of DIP?	Current EBITDA multiple of DIP is 5.9x.
What is the current FCF of DIP?	DIP's last 12 months FCF is $46.6M.
What is DIP's FCF margin?	DIP's last 12 months FCF margin is 12%.
What is the current EV/FCF multiple of DIP?	Current FCF multiple of DIP is 13.4x.

DIP Valuation Multiples

Discover revenue and EBITDA valuation multiples for DIP and similar public comparables like Saramin, Freelancer, and North Media.

DIP Overview

About DIP

Founded

HQ

Employees

Website

Sectors

Financials

EV

Valuation Multiples

Valuation Multiples for 15K+ Public Comps

DIP Financials

DIP P&L

Financial Performance Summary for DIP

Recent Performance Highlights

Fiscal Year Performance

DIP Stock Performance

Market Cap Evolution

DIP Stock Data

Benchmark Trading Valuation Multiples by Industry

DIP Valuation Multiples

EV/Revenue (LTM) Evolution

DIP Financial Valuation Multiples

Get DIP Valuation Multiples

DIP Margins & Growth Rates

DIP Operational Valuation Multiples

Valuation Multiples Across 220+ Verticals

DIP Public Comps

DIP M&A and Investment Activity

Latest Acquisitions by DIP

Get Verified M&A Valuation Multiples

About DIP

Join Now Or Talk To Us

Join Our Newsletter