Switch theme
Sign up to access all valuation multiples
DIP Corp is a Japan-based technology company that mainly provides job information and employment agency services online. The company has five business divisions. The Baitoru Com segment offers job information to contractors and recruiting companies. The Job Engine segment provides job offering and career change information to recruiting companies. The Hatarako Net provides staff service job information to staffing companies. The Other division specializes in services for restaurant customers, while the Agent segment provides employment services for healthcare facilities.
1997
1.9K+
LTM Revenue $392M
LTM EBITDA $114M
$680M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DIP has a last 12-month revenue (LTM) of $392M and a last 12-month EBITDA of $114M.
In the most recent fiscal year, DIP achieved revenue of $387M and an EBITDA of $117M.
DIP expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DIP valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $392M | XXX | $387M | XXX | XXX | XXX |
| Gross Profit | $351M | XXX | $347M | XXX | XXX | XXX |
| Gross Margin | 89% | XXX | 90% | XXX | XXX | XXX |
| EBITDA | $114M | XXX | $117M | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 30% | XXX | XXX | XXX |
| EBIT | $89.7M | XXX | $92.0M | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 24% | XXX | XXX | XXX |
| Net Profit | $59.8M | XXX | $61.4M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DIP's stock price is JPY 2241 (or $15).
DIP has current market cap of JPY 117B (or $805M), and EV of JPY 99.1B (or $680M).
See DIP trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $680M | $805M | XXX | XXX | XXX | XXX | $1.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DIP has market cap of $805M and EV of $680M.
DIP's trades at 1.8x EV/Revenue multiple, and 5.9x EV/EBITDA.
Equity research analysts estimate DIP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DIP has a P/E ratio of 13.5x.
See valuation multiples for DIP and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $805M | XXX | $805M | XXX | XXX | XXX |
| EV (current) | $680M | XXX | $680M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBIT | 7.6x | XXX | 7.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.5x | XXX | 13.1x | XXX | XXX | XXX |
| EV/FCF | 10.1x | XXX | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDIP's last 12 month revenue growth is 6%
DIP's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
DIP's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DIP's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DIP and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 30% | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 36% | XXX | 36% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 66% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| Seek | XXX | XXX | XXX | XXX | XXX | XXX |
| North Media | XXX | XXX | XXX | XXX | XXX | XXX |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| BOSS Zhipin | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DIP acquired XXX companies to date.
Last acquisition by DIP was XXXXXXXX, XXXXX XXXXX XXXXXX . DIP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DIP founded? | DIP was founded in 1997. |
| Where is DIP headquartered? | DIP is headquartered in Japan. |
| How many employees does DIP have? | As of today, DIP has 1.9K+ employees. |
| Who is the CEO of DIP? | DIP's CEO is Mr. Hideki Tomita. |
| Is DIP publicy listed? | Yes, DIP is a public company listed on TKS. |
| What is the stock symbol of DIP? | DIP trades under 2379 ticker. |
| When did DIP go public? | DIP went public in 2004. |
| Who are competitors of DIP? | Similar companies to DIP include e.g. Freelancer, Seek, North Media, . |
| What is the current market cap of DIP? | DIP's current market cap is $805M |
| What is the current revenue of DIP? | DIP's last 12 months revenue is $392M. |
| What is the current revenue growth of DIP? | DIP revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of DIP? | Current revenue multiple of DIP is 1.7x. |
| Is DIP profitable? | Yes, DIP is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of DIP? | DIP's last 12 months EBITDA is $114M. |
| What is DIP's EBITDA margin? | DIP's last 12 months EBITDA margin is 29%. |
| What is the current EV/EBITDA multiple of DIP? | Current EBITDA multiple of DIP is 5.9x. |
| What is the current FCF of DIP? | DIP's last 12 months FCF is $67.5M. |
| What is DIP's FCF margin? | DIP's last 12 months FCF margin is 17%. |
| What is the current EV/FCF multiple of DIP? | Current FCF multiple of DIP is 10.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
