Daiwa House Industry - Public Comps and Valuation Multiples

Daiwa House Industry Overview

About Daiwa House Industry

Daiwa House Industry Co Ltd is engaged in the business of housing, commercial facilities, and urban development. The company operates through seven segments. The Apartment segment develops, sells, and manages condominiums, while the Business Facilities segment handles logistics, manufacturing, medical, and nursing care facilities. The Commercial Facility segment focuses on the development, construction, and management of retail spaces. The Detached Houses segment contracts and sells individual homes. The Environment Energy segment develops renewable power plants and electricity retail. The Rental Housing segment covers development, operation, and brokerage of rental housing, while Others include the resort hotel business.

Founded

1947

HQ

Employees

73.6K+

Website

daiwahouse.co.jp

Sectors

Real Estate Development

Financials

LTM Revenue $36.3B

LTM EBITDA $4.2B

EV

$35.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Daiwa House Industry Financials

As of September 2025, Daiwa House Industry reported last 12-month revenue of $36.3B and EBITDA of $4.2B.

In the same period, Daiwa House Industry generated $7.3B in LTM gross profit and $2.0B in net income.

See Daiwa House Industry valuation multiples based on analyst estimates

Daiwa House Industry P&L

In the most recent fiscal year, Daiwa House Industry reported revenue of $35.7B and EBITDA of $4.3B.

Daiwa House Industry expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Daiwa House Industry valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$36.3B	XXX	$35.7B	XXX	XXX	XXX
Gross Profit	$7.3B	XXX	$7.2B	XXX	XXX	XXX
Gross Margin	20%	XXX	20%	XXX	XXX	XXX
EBITDA	$4.2B	XXX	$4.3B	XXX	XXX	XXX
EBITDA Margin	12%	XXX	12%	XXX	XXX	XXX
EBIT	$3.3B	XXX	$3.6B	XXX	XXX	XXX
EBIT Margin	9%	XXX	10%	XXX	XXX	XXX
Net Profit	$2.0B	XXX	$2.1B	XXX	XXX	XXX
Net Margin	6%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	$13.0B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Daiwa House Industry including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $36.3B. EBITDA for the last twelve months was $4.2B. In the most recent fiscal year, Daiwa House Industry achieved $35.7B in revenue and $4.3B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$36.3B	Analyst estimates available to subscribers	$35.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$7.3B	Analyst estimates available to subscribers	$7.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	20.1% gross margin	Analyst estimates available to subscribers	20.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$4.2B	Analyst estimates available to subscribers	$4.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	11.5% EBITDA margin	Analyst estimates available to subscribers	12.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$3.3B	Analyst estimates available to subscribers	$3.6B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.2% EBIT margin	Analyst estimates available to subscribers	10.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$2.0B	Analyst estimates available to subscribers	$2.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.5% net profit margin	Analyst estimates available to subscribers	6.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$13.0B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Daiwa House Industry

This financial data table provides comprehensive performance metrics for Daiwa House Industry, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Daiwa House Industry generated $36.3B in revenue over the last twelve months.
The company achieved $4.2B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $7.3B.
Net income over the last twelve months reached $2.0B.

Fiscal Year Performance

In the most recent fiscal year, Daiwa House Industry reported $35.7B in total revenue.
Fiscal year EBITDA was $4.3B.
The company maintained a gross profit margin of 20.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.2%.
Net profit margin reached 6.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Daiwa House Industry. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Daiwa House Industry Stock Performance

Daiwa House Industry has current market cap of JPY 3.16T (or $20.7B), and EV of JPY 5.38T (or $35.3B).

Market Cap Evolution

Daiwa House Industry Stock Data

As of October 17, 2025, Daiwa House Industry's stock price is JPY 5100 (or $33).

See Daiwa House Industry trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$35.3B	$20.7B	XXX	XXX	XXX	XXX	$3.23

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Daiwa House Industry Valuation Multiples

Daiwa House Industry's trades at 1.0x EV/Revenue multiple, and 8.3x EV/EBITDA.

See valuation multiples for Daiwa House Industry and 15K+ public comps

Daiwa House Industry Financial Valuation Multiples

As of October 17, 2025, Daiwa House Industry has market cap of $20.7B and EV of $35.3B.

Equity research analysts estimate Daiwa House Industry's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Daiwa House Industry has a P/E ratio of 10.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$20.7B	XXX	$20.7B	XXX	XXX	XXX
EV (current)	$35.3B	XXX	$35.3B	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	8.4x	XXX	8.3x	XXX	XXX	XXX
EV/EBIT	10.6x	XXX	10.3x	XXX	XXX	XXX
EV/Gross Profit	4.8x	XXX	n/a	XXX	XXX	XXX
P/E	10.3x	XXX	9.9x	XXX	XXX	XXX
EV/FCF	-133.5x	XXX	343.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Daiwa House Industry Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Daiwa House Industry Margins & Growth Rates

Daiwa House Industry's last 12 month revenue growth is 4%

Daiwa House Industry's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $49K for the same period.

Daiwa House Industry's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Daiwa House Industry's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Daiwa House Industry and other 15K+ public comps

Daiwa House Industry Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	12%	XXX	12%	XXX	XXX	XXX
EBITDA Growth	1%	XXX	0%	XXX	XXX	XXX
Rule of 40	16%	XXX	16%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	22%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$49K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial