Switch theme
Sign up to access all valuation multiples
Daiwa House Industry Co Ltd is engaged in the business of housing, commercial facilities, and urban development. Daiwa's business segments include Single-Family Houses, Rental Housing, Existing Home Business, Health and Leisure, Business and Corporate Facilities, and Other Businesses. The Company conducts real estate development and construction work under contract in overseas markets, principally in Asia.
1947
67.2K+
LTM Revenue $35.8B
LTM EBITDA $3.9B
$34.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daiwa House Industry has a last 12-month revenue of $35.8B and a last 12-month EBITDA of $3.9B.
In the most recent fiscal year, Daiwa House Industry achieved revenue of $34.6B and an EBITDA of $4.0B.
Daiwa House Industry expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daiwa House Industry valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $32.6B | $34.6B | XXX | XXX | XXX |
| Gross Profit | $5.7B | $6.3B | XXX | XXX | XXX |
| Gross Margin | 18% | 18% | XXX | XXX | XXX |
| EBITDA | $3.8B | $4.0B | XXX | XXX | XXX |
| EBITDA Margin | 12% | 12% | XXX | XXX | XXX |
| Net Profit | $1.5B | $2.0B | XXX | XXX | XXX |
| Net Margin | 5% | 6% | XXX | XXX | XXX |
| Net Debt | $7.2B | $9.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Daiwa House Industry's stock price is JPY 4993 (or $33).
Daiwa House Industry has current market cap of JPY 3.09T (or $20.5B), and EV of JPY 5.19T (or $34.5B).
See Daiwa House Industry trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $34.5B | $20.5B | XXX | XXX | XXX | XXX | $2.95 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Daiwa House Industry has market cap of $20.5B and EV of $34.5B.
Daiwa House Industry's trades at 1.0x LTM EV/Revenue multiple, and 8.9x LTM EBITDA.
Analysts estimate Daiwa House Industry's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Daiwa House Industry and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $34.5B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | XXX | XXX |
| P/E | 11.0x | XXX | XXX | XXX |
| P/E/Growth | 1.8x | XXX | XXX | XXX |
| EV/FCF | 166.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDaiwa House Industry's NTM/LTM revenue growth is 3%
Daiwa House Industry's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Daiwa House Industry's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Daiwa House Industry's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Daiwa House Industry and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daiwa House Industry acquired XXX companies to date.
Last acquisition by Daiwa House Industry was XXXXXXXX, XXXXX XXXXX XXXXXX . Daiwa House Industry acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Daiwa House Industry founded? | Daiwa House Industry was founded in 1947. |
| Where is Daiwa House Industry headquartered? | Daiwa House Industry is headquartered in Japan. |
| How many employees does Daiwa House Industry have? | As of today, Daiwa House Industry has 67.2K+ employees. |
| Who is the CEO of Daiwa House Industry? | Daiwa House Industry's CEO is Mr. Keiichi Yoshii. |
| Is Daiwa House Industry publicy listed? | Yes, Daiwa House Industry is a public company listed on TKS. |
| What is the stock symbol of Daiwa House Industry? | Daiwa House Industry trades under 1925 ticker. |
| When did Daiwa House Industry go public? | Daiwa House Industry went public in 1963. |
| Who are competitors of Daiwa House Industry? | Similar companies to Daiwa House Industry include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Daiwa House Industry? | Daiwa House Industry's current market cap is $20.5B |
| What is the current revenue of Daiwa House Industry? | Daiwa House Industry's last 12-month revenue is $35.8B. |
| What is the current EBITDA of Daiwa House Industry? | Daiwa House Industry's last 12-month EBITDA is $3.9B. |
| What is the current EV/Revenue multiple of Daiwa House Industry? | Current revenue multiple of Daiwa House Industry is 1.0x. |
| What is the current EV/EBITDA multiple of Daiwa House Industry? | Current EBITDA multiple of Daiwa House Industry is 8.9x. |
| What is the current revenue growth of Daiwa House Industry? | Daiwa House Industry revenue growth between 2023 and 2024 was 6%. |
| Is Daiwa House Industry profitable? | Yes, Daiwa House Industry is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
