Daiwa House Industry Valuation Multiples

Discover Daiwa House Industry's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like NVR, DLF, Unibail-Rodamco-Westfield, Henderson Land and more.

Daiwa House Industry Overview

About Daiwa House Industry

Daiwa House Industry Co Ltd is engaged in the business of housing, commercial facilities, and urban development. The company operates through seven segments. The Apartment segment develops, sells, and manages condominiums, while the Business Facilities segment handles logistics, manufacturing, medical, and nursing care facilities. The Commercial Facility segment focuses on the development, construction, and management of retail spaces. The Detached Houses segment contracts and sells individual homes. The Environment Energy segment develops renewable power plants and electricity retail. The Rental Housing segment covers development, operation, and brokerage of rental housing, while Others include the resort hotel business.


Founded

1947

HQ

Japan

Employees

73.6K

Financials (LTM)

Revenue: $36B
EBITDA: $4.5B

EV

$35B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Daiwa House Industry Financials

Daiwa House Industry reported last 12-month revenue of $36B and EBITDA of $4.5B.

In the same LTM period, Daiwa House Industry generated $7.8B in gross profit, $4.5B in EBITDA, and $2B in net income.

Revenue (LTM)


Daiwa House Industry P&L

In the most recent fiscal year, Daiwa House Industry reported revenue of $35B and EBITDA of $4.8B.

Daiwa House Industry is profitable as of last fiscal year, with gross margin of 22%, EBITDA margin of 14%, and net margin of 6%.

See analyst estimates for Daiwa House Industry
LTMLast FY202320242025202620272028
Revenue$36B$35B$32B$33B$34B
Gross Profit$7.8B$7.6B$6.1B$6.6B$7.4B
Gross Margin22%22%19%20%22%
EBITDA$4.5B$4.8B$3.7B$4B$4.4B
EBITDA Margin13%14%12%12%13%
EBIT Margin10%11%9%10%11%
Net Profit$2B$2.2B$1.9B$2B$2.1B
Net Margin6%6%6%6%6%
Net Debt-$16B---

Financial data powered by Morningstar, Inc.

Daiwa House Industry Stock Performance

Daiwa House Industry has current market cap of $17B, and enterprise value of $35B.

Market Cap Evolution


Daiwa House Industry's stock price is $28.21.

Daiwa House Industry share price increased by 3.4% in the last 30 days, and decreased by 10.4% in the last year.

Daiwa House Industry has an EPS (earnings per share) of $3.58.

See more trading valuation data for Daiwa House Industry
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$35B$17B-0.0%3.4%-5.6%-10.4%$3.58

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Daiwa House Industry Valuation Multiples

Daiwa House Industry trades at 1.0x EV/Revenue multiple, and 7.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Daiwa House Industry

EV / Revenue (LTM)


Daiwa House Industry Financial Valuation Multiples

As of July 19, 2026, Daiwa House Industry has market cap of $17B and EV of $35B.

Daiwa House Industry has a P/E ratio of 8.5x.

LTMLast FY202320242025202620272028
EV/Revenue1.0x1.0x1.1x1.0x1.0x
EV/EBITDA7.7x7.2x9.4x8.7x7.9x
EV/EBIT9.7x8.9x12.6x10.8x9.4x
EV/Gross Profit4.4x4.5x5.7x5.2x4.7x
P/E8.5x7.9x9.4x8.9x8.2x
EV/FCF(17.3x)(18.4x)(53.8x)n/m(25.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Daiwa House Industry Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Daiwa House Industry Margins & Growth Rates

Daiwa House Industry grew revenue by 4% but EBITDA decreased by 21% in the last fiscal year.

In the most recent fiscal year, Daiwa House Industry reported gross margin of 22%, EBITDA margin of 14%, and net margin of 6%.

See estimated margins and future growth rates for Daiwa House Industry

Daiwa House Industry Margins

Last FY202420252026202720282029
Gross Margin22%20%22%21%
EBITDA Margin14%12%13%11%
EBIT Margin11%10%11%9%
Net Margin6%6%6%5%
FCF Margin(5%)0%(4%)(2%)

Daiwa House Industry Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth4%5%3%5%
Gross Profit Growth0%9%12%3%
EBITDA Growth(21%)9%10%(10%)
EBIT Growth(27%)16%15%(17%)
Net Profit Growth(25%)6%8%(16%)
FCF Growth(76%)(115%)(1498%)(40%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Daiwa House Industry Operational KPIs

Daiwa House Industry's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Daiwa House Industry's Rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Daiwa House Industry's Rule of X is 25% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Daiwa House Industry
LTMLast FY202320242025202620272028
Rule of 4016%16%---
Bessemer Rule of X22%25%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-1%1%1%1%
G&A Expenses to Revenue-1%1%1%1%
Opex to Revenue-11%10%10%11%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Daiwa House Industry Competitors

Daiwa House Industry competitors include NVR, DLF, Unibail-Rodamco-Westfield, Henderson Land, Swire Properties, China Overseas Land & Investment, Aldar Properties, Keppel, Omega Healthcare Investors and Lennar.

Most Daiwa House Industry public comparables operate across Real Estate Development.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
NVR1.6x1.7x9.3x11.1x
DLF19.5x18.3x49.5x84.7x
Unibail-Rodamco-Westfield11.4x15.5x12.8x15.9x
Henderson Land7.3x7.1x20.4x25.0x
Swire Properties10.4x9.4x19.4x18.9x
China Overseas Land & Investment1.6x1.7x12.5x13.7x
Aldar Properties2.0x1.9x5.7x6.2x
Keppel5.0x4.7x15.4x22.6x

This data is available for Pro users. Sign up to see all Daiwa House Industry competitors and their valuation data.

Start Free Trial

Acquisitions by Daiwa House Industry

Daiwa House Industry has acquired 1 company to date.

Last acquisition by Daiwa House Industry was on April 27th 2018. Daiwa House Industry acquired Royal Gate for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Daiwa House Industry

Royal Gate
Description
Royal Gate is a Tokyo-based developer of mobile payment hardware, with its flagship PayGateAir device integrating NFC, QR code scanning, and Bluetooth for real-time promotions at retail chains in Japan. The compact terminal processes Visa, Mastercard, and JCB transactions while linking to loyalty apps for 7-Eleven and FamilyMart. Deployed in 10,000 stores since 2018, it reduces checkout times by 30% through cloud-based analytics. Royal Gate partners with SoftBank for 5G connectivity upgrades across urban train stations.
HQ CountryJapan
HQ City
Tokyo
Deal Date27 Apr 2018
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Daiwa House Industry acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Daiwa House Industry

Daiwa House Industry has invested in 12 companies to date.

Latest investment by Daiwa House Industry was on December 17th 2024. Daiwa House Industry invested in Oishii in their $20M Series B round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Daiwa House Industry

Oishii
Gojo & Company
LocationMind
Rutilea
Description
Oishii is a Newark-headquartered vertical farming company producing premium strawberries indoors. The New Jersey-based firm supplies nutrient-dense berries to US supermarkets in packages of eight to 11 fruits priced at $50, leveraging aeroponic technology for year-round cultivation since 2017.
Gojo & Company is a Tokyo-headquartered impact investor enabling financial inclusion by partnering with service providers in 13 countries across Southeast Asia, South Asia, Central Asia, the Caucasus, and Africa.
LocationMind is a Tokyo-headquartered IT firm delivering AI-driven people flow analysis, IoT positioning, and security solutions. Its proprietary models predict crowd movements from historical data, serving retail, transportation, and public safety sectors with end-to-end location intelligence.
Rutilea is a Tokyo-based IT firm advancing open-source AI solutions for social challenges. It pioneers 'AI teaching AI' frameworks to automate model training, enhancing efficiency in disaster response and urban planning. The company contributes to GitHub repositories used by Japanese municipalities and integrates with cloud services like AWS for scalable deployments.
HQ CountryUnited StatesJapanJapanJapan
HQ City
Jersey City, NJ
Tokyo
Tokyo
Kyoto
Deal Date17 Dec 202424 Oct 202413 Sep 20242 Sep 2024
RoundSeries BSeries FSeries BSeries D
Raised$20M$117M$7M$60M
InvestorsMiyako Capital; Resilience Reserve; Daiwa House Industry; InspireFujitsu Ventures; DIMENSION; ABF Capital; ACA Investments; Asset Management One; 15th Rock; Daiwa House Industry; HFA Capital; HiJoJo Partners; GMO VenturePartners; Hungchi Capital; Capital XShizuoka Capital; Hakuhodo DY Ventures; Daiwa House Industry; Mercuria Holdings Co; JA Mitsui Leasing; Kyodo News; Gogin CapitalShimadzu FIF; Global Brain Corporation; Resona Capital; Kyoto Financial Group; Daiwa House Industry; Abies Ventures
Valuation$584M$894Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Daiwa House Industry investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Daiwa House Industry

When was Daiwa House Industry founded?Daiwa House Industry was founded in 1947.
Where is Daiwa House Industry headquartered?Daiwa House Industry is headquartered in Japan.
How many employees does Daiwa House Industry have?As of today, Daiwa House Industry has over 73K employees.
Who is the CEO of Daiwa House Industry?Daiwa House Industry's CEO is Keiichi Yoshii.
Is Daiwa House Industry publicly listed?Yes, Daiwa House Industry is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Daiwa House Industry?Daiwa House Industry trades under 1925 ticker.
When did Daiwa House Industry go public?Daiwa House Industry went public in 1963.
Who are competitors of Daiwa House Industry?Daiwa House Industry main competitors include NVR, DLF, Unibail-Rodamco-Westfield, Henderson Land, Swire Properties, China Overseas Land & Investment, Aldar Properties, Keppel, Omega Healthcare Investors, Lennar.
What is the current market cap of Daiwa House Industry?Daiwa House Industry's current market cap is $17B.
What is the current revenue of Daiwa House Industry?Daiwa House Industry's last 12 months revenue is $36B.
What is the current revenue growth of Daiwa House Industry?Daiwa House Industry revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Daiwa House Industry?Current revenue multiple of Daiwa House Industry is 1.0x.
What is the current EBITDA of Daiwa House Industry?Daiwa House Industry's last 12 months EBITDA is $4.5B.
What is Daiwa House Industry's EBITDA margin?Daiwa House Industry's last 12 months EBITDA margin is 13%.
What is the current EV/EBITDA multiple of Daiwa House Industry?Current EBITDA multiple of Daiwa House Industry is 7.7x.
What is the current FCF of Daiwa House Industry?Daiwa House Industry's last 12 months FCF is ($2B).
What is Daiwa House Industry's FCF margin?Daiwa House Industry's last 12 months FCF margin is (6%).
What is the current EV/FCF multiple of Daiwa House Industry?Current FCF multiple of Daiwa House Industry is (17.3x).
How many companies Daiwa House Industry has acquired to date?As of July 2026, Daiwa House Industry has acquired 1 company.
What was the largest acquisition by Daiwa House Industry?None of the M&A deals Daiwa House Industry has completed have disclosed valuations.
What companies Daiwa House Industry acquired?Daiwa House Industry acquired Royal Gate.
In how many companies Daiwa House Industry has invested to date?As of July 2026, Daiwa House Industry has invested in 12 companies.
What was the last Daiwa House Industry investment?On 17th December 2024 Daiwa House Industry invested in Oishii, participating in a $20M Series B round at $584M valuation, alongside Miyako Capital, Resilience Reserve, and Inspire.
In what companies Daiwa House Industry invested in?Daiwa House Industry invested in Gojo & Company, Rutilea, Seven Dreamers Laboratories, Synspective, Value and Budget Housing Corporation, Oishii, Ground, Crassone, LocationMind, AirCloset, Hacobu, and Mama Square.

See public comps similar to Daiwa House Industry

Lists including Daiwa House Industry

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial