Switch theme
Sign up to access all valuation multiples
Copenhagen Capital AS is an investment company. The Company invests in real estate and make direct and indirect investments based on analyzes of the properties options, location and condition. It also invests in leasing of housing and housing commercial real estate in Copenhagen.
2007
4K+
Last FY Revenue $7.8M
Last FY EBITDA $3.1M
$133M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Copenhagen Capital achieved revenue of $7.8M and an EBITDA of $3.1M.
Copenhagen Capital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Copenhagen Capital valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $7.8M | XXX | XXX | XXX |
| Gross Profit | XXX | $6.6M | XXX | XXX | XXX |
| Gross Margin | XXX | 85% | XXX | XXX | XXX |
| EBITDA | XXX | $3.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 39% | XXX | XXX | XXX |
| EBIT | XXX | $5.4M | XXX | XXX | XXX |
| EBIT Margin | XXX | 69% | XXX | XXX | XXX |
| Net Profit | XXX | $1.1M | XXX | XXX | XXX |
| Net Margin | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | $83.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 1, 2025, Copenhagen Capital's stock price is DKK 6 (or $1).
Copenhagen Capital has current market cap of DKK 306M (or $48.1M), and EV of DKK 847M (or $133M).
See Copenhagen Capital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $133M | $48.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 1, 2025, Copenhagen Capital has market cap of $48.1M and EV of $133M.
Copenhagen Capital's trades at 17.1x EV/Revenue multiple, and 43.4x EV/EBITDA.
Equity research analysts estimate Copenhagen Capital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Copenhagen Capital's P/E ratio is not available.
See valuation multiples for Copenhagen Capital and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $48.1M | XXX | $48.1M | XXX | XXX | XXX |
| EV (current) | $133M | XXX | $133M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 17.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 43.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 24.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 42.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 51.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCopenhagen Capital's revenue per employee in the last FY averaged $2K, while opex per employee averaged $0K for the same period.
Copenhagen Capital's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Copenhagen Capital's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Copenhagen Capital and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 39% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Copenhagen Capital acquired XXX companies to date.
Last acquisition by Copenhagen Capital was XXXXXXXX, XXXXX XXXXX XXXXXX . Copenhagen Capital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Copenhagen Capital founded? | Copenhagen Capital was founded in 2007. |
| Where is Copenhagen Capital headquartered? | Copenhagen Capital is headquartered in Denmark. |
| How many employees does Copenhagen Capital have? | As of today, Copenhagen Capital has 4K+ employees. |
| Is Copenhagen Capital publicy listed? | Yes, Copenhagen Capital is a public company listed on CSE. |
| What is the stock symbol of Copenhagen Capital? | Copenhagen Capital trades under CPHCAP ST ticker. |
| When did Copenhagen Capital go public? | Copenhagen Capital went public in 2007. |
| Who are competitors of Copenhagen Capital? | Similar companies to Copenhagen Capital include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Copenhagen Capital? | Copenhagen Capital's current market cap is $48.1M |
| Is Copenhagen Capital profitable? | Yes, Copenhagen Capital is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
