Switch theme
Sign up to access all valuation multiples
Copenhagen Capital AS is an investment company. The Company invests in real estate and make direct and indirect investments based on analyzes of the properties options, location and condition. It also invests in leasing of housing and housing commercial real estate in Copenhagen.
2007
4K+
LTM Revenue n/a
LTM EBITDA n/a
$121M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Copenhagen Capital has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Copenhagen Capital achieved revenue of $7.5M and an EBITDA of $2.9M.
Copenhagen Capital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Copenhagen Capital valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.1M | $7.5M | XXX | XXX | XXX |
| Gross Profit | $5.4M | $6.1M | XXX | XXX | XXX |
| Gross Margin | 76% | 81% | XXX | XXX | XXX |
| EBITDA | -$12.8M | $2.9M | XXX | XXX | XXX |
| EBITDA Margin | -181% | 39% | XXX | XXX | XXX |
| Net Profit | $16.1M | -$11.5M | XXX | XXX | XXX |
| Net Margin | 226% | -155% | XXX | XXX | XXX |
| Net Debt | $64.4M | $72.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 13, 2025, Copenhagen Capital's stock price is DKK 6 (or $1).
Copenhagen Capital has current market cap of DKK 261M (or $39.3M), and EV of DKK 802M (or $121M).
See Copenhagen Capital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $121M | $39.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 13, 2025, Copenhagen Capital has market cap of $39.3M and EV of $121M.
Copenhagen Capital's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Copenhagen Capital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Copenhagen Capital and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $121M | XXX | XXX | XXX |
| EV/Revenue | 16.2x | XXX | XXX | XXX |
| EV/EBITDA | 41.1x | XXX | XXX | XXX |
| P/E | 35.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 48.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCopenhagen Capital's NTM/LTM revenue growth is n/a
Copenhagen Capital's revenue per employee for the last fiscal year averaged $2K, while opex per employee averaged n/a for the same period.
Over next 12 months, Copenhagen Capital's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Copenhagen Capital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Copenhagen Capital and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | -123% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | N/A | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2K | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Copenhagen Capital acquired XXX companies to date.
Last acquisition by Copenhagen Capital was XXXXXXXX, XXXXX XXXXX XXXXXX . Copenhagen Capital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Copenhagen Capital founded? | Copenhagen Capital was founded in 2007. |
| Where is Copenhagen Capital headquartered? | Copenhagen Capital is headquartered in Denmark. |
| How many employees does Copenhagen Capital have? | As of today, Copenhagen Capital has 4K+ employees. |
| Is Copenhagen Capital publicy listed? | Yes, Copenhagen Capital is a public company listed on CSE. |
| What is the stock symbol of Copenhagen Capital? | Copenhagen Capital trades under CPHCAP ST ticker. |
| When did Copenhagen Capital go public? | Copenhagen Capital went public in 2007. |
| Who are competitors of Copenhagen Capital? | Similar companies to Copenhagen Capital include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of Copenhagen Capital? | Copenhagen Capital's current market cap is $39.3M |
| What is the current revenue growth of Copenhagen Capital? | Copenhagen Capital revenue growth between 2023 and 2024 was 5%. |
| Is Copenhagen Capital profitable? | Yes, Copenhagen Capital is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
