Switch theme
Sign up to access all valuation multiples
Mitsui Fudosan Co Ltd is one of the three Japanese real estate companies, together with Mitsubishi Estate and Sumitomo Realty. Although its traditional office district is Nihonbashi, it has developed large office projects across Tokyo, as well as London and New York City. Mitsui Fudosan derives a higher portion of its revenue and profits from retail leasing than Mitsubishi Estate and Sumitomo Realty with an extensive portfolio of urban retail buildings, shopping malls, and outlet parks. It is in the process of expanding the latter two formats across Asia. Like Sumitomo Realty, it is active in condo development and residential real estate brokerage, and its Mitsui Home unit is a second-tier builder of detached houses.
1941
32.3K+
LTM Revenue $16.9B
LTM EBITDA $3.2B
$54.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mitsui Fudosan has a last 12-month revenue of $16.9B and a last 12-month EBITDA of $3.2B.
In the most recent fiscal year, Mitsui Fudosan achieved revenue of $15.8B and an EBITDA of $3.6B.
Mitsui Fudosan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mitsui Fudosan valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $13.9B | $15.0B | $15.8B | $16.9B | XXX |
| Gross Profit | $3.0B | $3.5B | $3.9B | XXX | XXX |
| Gross Margin | 21% | 23% | 25% | XXX | XXX |
| EBITDA | $2.7B | $3.2B | $3.6B | $3.2B | XXX |
| EBITDA Margin | 19% | 21% | 23% | 19% | XXX |
| Net Profit | $1.2B | $1.3B | $1.5B | XXX | XXX |
| Net Margin | 8% | 9% | 9% | XXX | XXX |
| Net Debt | $23.3B | $25.9B | $28.1B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Mitsui Fudosan's stock price is JPY 1259 (or $8).
Mitsui Fudosan has current market cap of JPY 3.49T (or $23.1B), and EV of JPY 8.18T (or $54.1B).
See Mitsui Fudosan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $54.1B | $23.1B | XXX | XXX | XXX | XXX | $0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Mitsui Fudosan has market cap of $23.1B and EV of $54.1B.
Mitsui Fudosan's trades at 3.2x LTM EV/Revenue multiple, and 16.7x LTM EBITDA.
Analysts estimate Mitsui Fudosan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mitsui Fudosan and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $54.1B | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 16.2x | XXX | XXX | XXX |
| P/E | 14.7x | XXX | XXX | XXX |
| P/E/Growth | 1.7x | XXX | XXX | XXX |
| EV/FCF | 135.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMitsui Fudosan's NTM/LTM revenue growth is 2%
Mitsui Fudosan's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Mitsui Fudosan's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mitsui Fudosan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mitsui Fudosan and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| Goodman Group | XXX | XXX | XXX | XXX | XXX | XXX |
| GEK Terna | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mitsui Fudosan acquired XXX companies to date.
Last acquisition by Mitsui Fudosan was XXXXXXXX, XXXXX XXXXX XXXXXX . Mitsui Fudosan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mitsui Fudosan founded? | Mitsui Fudosan was founded in 1941. |
| Where is Mitsui Fudosan headquartered? | Mitsui Fudosan is headquartered in Japan. |
| How many employees does Mitsui Fudosan have? | As of today, Mitsui Fudosan has 32.3K+ employees. |
| Who is the CEO of Mitsui Fudosan? | Mitsui Fudosan's CEO is Mr. Takashi Ueda. |
| Is Mitsui Fudosan publicy listed? | Yes, Mitsui Fudosan is a public company listed on TKS. |
| What is the stock symbol of Mitsui Fudosan? | Mitsui Fudosan trades under 8801 ticker. |
| When did Mitsui Fudosan go public? | Mitsui Fudosan went public in 1949. |
| Who are competitors of Mitsui Fudosan? | Similar companies to Mitsui Fudosan include e.g. Aldar Properties, CTP, DigiCo REIT, Goodman Group. |
| What is the current market cap of Mitsui Fudosan? | Mitsui Fudosan's current market cap is $23.1B |
| What is the current revenue of Mitsui Fudosan? | Mitsui Fudosan's last 12-month revenue is $16.9B. |
| What is the current EBITDA of Mitsui Fudosan? | Mitsui Fudosan's last 12-month EBITDA is $3.2B. |
| What is the current EV/Revenue multiple of Mitsui Fudosan? | Current revenue multiple of Mitsui Fudosan is 3.2x. |
| What is the current EV/EBITDA multiple of Mitsui Fudosan? | Current EBITDA multiple of Mitsui Fudosan is 16.7x. |
| What is the current revenue growth of Mitsui Fudosan? | Mitsui Fudosan revenue growth between 2023 and 2024 was 5%. |
| Is Mitsui Fudosan profitable? | Yes, Mitsui Fudosan is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
