Switch theme
Sign up to access all valuation multiples
Noratis AG is a developer of residential property portfolios. The company invests in residential properties with technical and commercial development potential in Germany, mainly in small and medium-sized towns or on the outskirts of metropolitan areas. The Company specializes in the upgrading of ageing residential portfolios, mostly company-owned apartments, residential areas or housing estates in cities with more than 10,000 inhabitants and in peripheral areas of conurbations.
2002
73
LTM Revenue $61.5M
LTM EBITDA $5.4M
$424M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Noratis has a last 12-month revenue (LTM) of $61.5M and a last 12-month EBITDA of $5.4M.
In the most recent fiscal year, Noratis achieved revenue of $79.2M and an EBITDA of $6.8M.
Noratis expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Noratis valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $61.5M | XXX | $79.2M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $16.5M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 21% | XXX | XXX | XXX |
| EBITDA | $5.4M | XXX | $6.8M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBIT | -$6.4M | XXX | -$19.4M | XXX | XXX | XXX |
| EBIT Margin | -10% | XXX | -25% | XXX | XXX | XXX |
| Net Profit | -$19.9M | XXX | -$33.0M | XXX | XXX | XXX |
| Net Margin | -32% | XXX | -42% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $393M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 17, 2025, Noratis's stock price is EUR 1 (or $1).
Noratis has current market cap of EUR 16.0M (or $18.9M), and EV of EUR 360M (or $424M).
See Noratis trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $424M | $18.9M | XXX | XXX | XXX | XXX | $-2.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 17, 2025, Noratis has market cap of $18.9M and EV of $424M.
Noratis's trades at 5.3x EV/Revenue multiple, and 62.0x EV/EBITDA.
Equity research analysts estimate Noratis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Noratis has a P/E ratio of -0.9x.
See valuation multiples for Noratis and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $18.9M | XXX | $18.9M | XXX | XXX | XXX |
| EV (current) | $424M | XXX | $424M | XXX | XXX | XXX |
| EV/Revenue | 6.9x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBITDA | 78.9x | XXX | 62.0x | XXX | XXX | XXX |
| EV/EBIT | -66.1x | XXX | -21.8x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | -0.9x | XXX | -0.6x | XXX | XXX | XXX |
| EV/FCF | 14.5x | XXX | 10.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNoratis's last 12 month revenue growth is 0%
Noratis's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.5M for the same period.
Noratis's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Noratis's rule of X is 8% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Noratis and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 85% | XXX | -25% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 8% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 8% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 45% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| IEP Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| Immobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Inclusio | XXX | XXX | XXX | XXX | XXX | XXX |
| Compagnie Financiere | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Noratis acquired XXX companies to date.
Last acquisition by Noratis was XXXXXXXX, XXXXX XXXXX XXXXXX . Noratis acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Noratis founded? | Noratis was founded in 2002. |
| Where is Noratis headquartered? | Noratis is headquartered in Germany. |
| How many employees does Noratis have? | As of today, Noratis has 73 employees. |
| Is Noratis publicy listed? | Yes, Noratis is a public company listed on FRA. |
| What is the stock symbol of Noratis? | Noratis trades under NUVA ticker. |
| When did Noratis go public? | Noratis went public in 2017. |
| Who are competitors of Noratis? | Similar companies to Noratis include e.g. New Amsterdam Invest, IEP Invest, Immobel, Inclusio. |
| What is the current market cap of Noratis? | Noratis's current market cap is $18.9M |
| What is the current revenue of Noratis? | Noratis's last 12 months revenue is $61.5M. |
| What is the current revenue growth of Noratis? | Noratis revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Noratis? | Current revenue multiple of Noratis is 6.9x. |
| Is Noratis profitable? | Yes, Noratis is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Noratis? | Noratis's last 12 months EBITDA is $5.4M. |
| What is Noratis's EBITDA margin? | Noratis's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Noratis? | Current EBITDA multiple of Noratis is 78.9x. |
| What is the current FCF of Noratis? | Noratis's last 12 months FCF is $29.2M. |
| What is Noratis's FCF margin? | Noratis's last 12 months FCF margin is 47%. |
| What is the current EV/FCF multiple of Noratis? | Current FCF multiple of Noratis is 14.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
