🎉 M&A multiples are live!
Check it out!

NEPI Rockcastle Valuation Multiples

Discover revenue and EBITDA valuation multiples for NEPI Rockcastle and similar public comparables like DigiCo REIT, New Amsterdam Invest, and Aldar Properties.

NEPI Rockcastle Overview

About NEPI Rockcastle

NEPI Rockcastle NV is a commercial property investor and developer. The business activities of the group have functioned through Retail, Office, Residential, Industrial, and Corporate segments. The company's geographic segment includes Romania, Poland, Bulgaria, Slovakia, Hungary, Croatia, Serbia, the Czech Republic, and Lithuania. The company generates the majority of its revenue from the Romania region, followed by Poland. The company has two business segments - Residential and Energy.


Founded

2016

HQ

South Africa
Employees

650

Financials

LTM Revenue $12.1B

LTM EBITDA $11.4B

EV

$8.3B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

NEPI Rockcastle Financials

NEPI Rockcastle has a last 12-month revenue of $12.1B and a last 12-month EBITDA of $11.4B.

In the most recent fiscal year, NEPI Rockcastle achieved revenue of $45.6M and an EBITDA of $41.8M.

NEPI Rockcastle expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See NEPI Rockcastle valuation multiples based on analyst estimates

NEPI Rockcastle P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $41.8M $45.6M XXX XXX XXX
Gross Profit $22.0M $26.8M XXX XXX XXX
Gross Margin 53% 59% XXX XXX XXX
EBITDA $34.4M $41.8M XXX XXX XXX
EBITDA Margin 82% 92% XXX XXX XXX
Net Profit $23.8M $26.1M XXX XXX XXX
Net Margin 57% 57% XXX XXX XXX
Net Debt $129M $122M XXX XXX XXX

Financial data powered by Morningstar, Inc.

NEPI Rockcastle Stock Performance

As of April 15, 2025, NEPI Rockcastle's stock price is ZAR 134 (or $7).

NEPI Rockcastle has current market cap of ZAR 95.7B (or $5.2B), and EV of ZAR 152B (or $8.3B).

See NEPI Rockcastle trading valuation data

NEPI Rockcastle Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$8.3B $5.2B XXX XXX XXX XXX $0.67

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

NEPI Rockcastle Valuation Multiples

As of April 15, 2025, NEPI Rockcastle has market cap of $5.2B and EV of $8.3B.

NEPI Rockcastle's trades at 13.5x LTM EV/Revenue multiple, and 14.4x LTM EBITDA.

Analysts estimate NEPI Rockcastle's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for NEPI Rockcastle and 10K+ public comps

NEPI Rockcastle Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $8.3B XXX XXX XXX
EV/Revenue 182.4x XXX XXX XXX
EV/EBITDA 199.2x XXX XXX XXX
P/E 162.9x XXX XXX XXX
P/E/Growth 0.5x XXX XXX XXX
EV/FCF 540.0x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get NEPI Rockcastle Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

NEPI Rockcastle Valuation Multiples

NEPI Rockcastle's NTM/LTM revenue growth is 15%

NEPI Rockcastle's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $3K for the same period.

Over next 12 months, NEPI Rockcastle's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate NEPI Rockcastle's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for NEPI Rockcastle and other 10K+ public comps

NEPI Rockcastle Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 9% XXX XXX XXX XXX
EBITDA Margin 92% XXX XXX XXX XXX
EBITDA Growth 21% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 107% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $3K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 2% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 4% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

NEPI Rockcastle Public Comps

See public comps and valuation multiples for Real Estate Development comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Aldar Properties XXX XXX XXX XXX XXX XXX
CTP XXX XXX XXX XXX XXX XXX
Royal Heijmans XXX XXX XXX XXX XXX XXX
New Amsterdam Invest XXX XXX XXX XXX XXX XXX
DigiCo REIT XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

NEPI Rockcastle M&A and Investment Activity

NEPI Rockcastle acquired  XXX companies to date.

Last acquisition by NEPI Rockcastle was  XXXXXXXX, XXXXX XXXXX XXXXXX . NEPI Rockcastle acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by NEPI Rockcastle

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About NEPI Rockcastle

When was NEPI Rockcastle founded? NEPI Rockcastle was founded in 2016.
Where is NEPI Rockcastle headquartered? NEPI Rockcastle is headquartered in South Africa.
How many employees does NEPI Rockcastle have? As of today, NEPI Rockcastle has 650 employees.
Who is the CEO of NEPI Rockcastle? NEPI Rockcastle's CEO is Mr. Rudiger Dany, B.Sc..
Is NEPI Rockcastle publicy listed? Yes, NEPI Rockcastle is a public company listed on JSE.
What is the stock symbol of NEPI Rockcastle? NEPI Rockcastle trades under NRP ticker.
When did NEPI Rockcastle go public? NEPI Rockcastle went public in 2009.
Who are competitors of NEPI Rockcastle? Similar companies to NEPI Rockcastle include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest.
What is the current market cap of NEPI Rockcastle? NEPI Rockcastle's current market cap is $5.2B
What is the current revenue of NEPI Rockcastle? NEPI Rockcastle's last 12-month revenue is $12.1B.
What is the current EBITDA of NEPI Rockcastle? NEPI Rockcastle's last 12-month EBITDA is $11.4B.
What is the current EV/Revenue multiple of NEPI Rockcastle? Current revenue multiple of NEPI Rockcastle is 13.5x.
What is the current EV/EBITDA multiple of NEPI Rockcastle? Current EBITDA multiple of NEPI Rockcastle is 14.4x.
What is the current revenue growth of NEPI Rockcastle? NEPI Rockcastle revenue growth between 2023 and 2024 was 9%.
Is NEPI Rockcastle profitable? Yes, NEPI Rockcastle is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.