Switch theme
Sign up to access all valuation multiples
NEPI Rockcastle NV is a commercial property investor and developer. The business activities of the group have functioned through Retail, Office, Residential, Industrial, and Corporate segments. The company's geographic segment includes Romania, Poland, Bulgaria, Slovakia, Hungary, Croatia, Serbia, the Czech Republic, and Lithuania. The company generates the majority of its revenue from the Romania region, followed by Poland. The company has two business segments - Residential and Energy.
2016
650
LTM Revenue $12.9B
LTM EBITDA $12.2B
$8.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NEPI Rockcastle has a last 12-month revenue (LTM) of $12.9B and a last 12-month EBITDA of $12.2B.
In the most recent fiscal year, NEPI Rockcastle achieved revenue of $46.4M and an EBITDA of $42.5M.
NEPI Rockcastle expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NEPI Rockcastle valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $12.9B | XXX | $46.4M | XXX | XXX | XXX |
| Gross Profit | $12.9B | XXX | $30.9M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 67% | XXX | XXX | XXX |
| EBITDA | $12.2B | XXX | $42.5M | XXX | XXX | XXX |
| EBITDA Margin | 95% | XXX | 92% | XXX | XXX | XXX |
| EBIT | $13.7B | XXX | $29.0M | XXX | XXX | XXX |
| EBIT Margin | 107% | XXX | 62% | XXX | XXX | XXX |
| Net Profit | $9.3B | XXX | $32.7M | XXX | XXX | XXX |
| Net Margin | 73% | XXX | 70% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $140M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, NEPI Rockcastle's stock price is ZAR 138 (or $8).
NEPI Rockcastle has current market cap of ZAR 98.3B (or $5.5B), and EV of ZAR 151B (or $8.4B).
See NEPI Rockcastle trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.4B | $5.5B | XXX | XXX | XXX | XXX | $0.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, NEPI Rockcastle has market cap of $5.5B and EV of $8.4B.
NEPI Rockcastle's trades at 180.9x EV/Revenue multiple, and 197.6x EV/EBITDA.
Equity research analysts estimate NEPI Rockcastle's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NEPI Rockcastle has a P/E ratio of 11.8x.
See valuation multiples for NEPI Rockcastle and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.5B | XXX | $5.5B | XXX | XXX | XXX |
| EV (current) | $8.4B | XXX | $8.4B | XXX | XXX | XXX |
| EV/Revenue | 13.2x | XXX | 180.9x | XXX | XXX | XXX |
| EV/EBITDA | 13.9x | XXX | 197.6x | XXX | XXX | XXX |
| EV/EBIT | 12.3x | XXX | 289.9x | XXX | XXX | XXX |
| EV/Gross Profit | 13.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.8x | XXX | 167.3x | XXX | XXX | XXX |
| EV/FCF | 41.8x | XXX | 535.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNEPI Rockcastle's last 12 month revenue growth is 12%
NEPI Rockcastle's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $3K for the same period.
NEPI Rockcastle's rule of 40 is 95% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NEPI Rockcastle's rule of X is 126% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for NEPI Rockcastle and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 300% | XXX | XXX | XXX |
| EBITDA Margin | 95% | XXX | 92% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 329% | XXX | XXX | XXX |
| Rule of 40 | 95% | XXX | 104% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 126% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $3K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NEPI Rockcastle acquired XXX companies to date.
Last acquisition by NEPI Rockcastle was XXXXXXXX, XXXXX XXXXX XXXXXX . NEPI Rockcastle acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NEPI Rockcastle founded? | NEPI Rockcastle was founded in 2016. |
| Where is NEPI Rockcastle headquartered? | NEPI Rockcastle is headquartered in South Africa. |
| How many employees does NEPI Rockcastle have? | As of today, NEPI Rockcastle has 650 employees. |
| Who is the CEO of NEPI Rockcastle? | NEPI Rockcastle's CEO is Mr. Rudiger Dany, B.Sc.. |
| Is NEPI Rockcastle publicy listed? | Yes, NEPI Rockcastle is a public company listed on JSE. |
| What is the stock symbol of NEPI Rockcastle? | NEPI Rockcastle trades under NRP ticker. |
| When did NEPI Rockcastle go public? | NEPI Rockcastle went public in 2009. |
| Who are competitors of NEPI Rockcastle? | Similar companies to NEPI Rockcastle include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of NEPI Rockcastle? | NEPI Rockcastle's current market cap is $5.5B |
| What is the current revenue of NEPI Rockcastle? | NEPI Rockcastle's last 12 months revenue is $12.9B. |
| What is the current revenue growth of NEPI Rockcastle? | NEPI Rockcastle revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of NEPI Rockcastle? | Current revenue multiple of NEPI Rockcastle is 13.2x. |
| Is NEPI Rockcastle profitable? | Yes, NEPI Rockcastle is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NEPI Rockcastle? | NEPI Rockcastle's last 12 months EBITDA is $12.2B. |
| What is NEPI Rockcastle's EBITDA margin? | NEPI Rockcastle's last 12 months EBITDA margin is 95%. |
| What is the current EV/EBITDA multiple of NEPI Rockcastle? | Current EBITDA multiple of NEPI Rockcastle is 13.9x. |
| What is the current FCF of NEPI Rockcastle? | NEPI Rockcastle's last 12 months FCF is $4.1B. |
| What is NEPI Rockcastle's FCF margin? | NEPI Rockcastle's last 12 months FCF margin is 31%. |
| What is the current EV/FCF multiple of NEPI Rockcastle? | Current FCF multiple of NEPI Rockcastle is 41.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
