Switch theme
Sign up to access all valuation multiples
NEPI Rockcastle NV is a commercial property investor and developer. The business activities of the group have functioned through Retail, Office, Residential, Industrial, and Corporate segments. The company's geographic segment includes Romania, Poland, Bulgaria, Slovakia, Hungary, Croatia, Serbia, the Czech Republic, and Lithuania. The company generates the majority of its revenue from the Romania region, followed by Poland. The company has two business segments - Residential and Energy.
2016
650
LTM Revenue $12.1B
LTM EBITDA $11.4B
$8.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NEPI Rockcastle has a last 12-month revenue of $12.1B and a last 12-month EBITDA of $11.4B.
In the most recent fiscal year, NEPI Rockcastle achieved revenue of $45.6M and an EBITDA of $41.8M.
NEPI Rockcastle expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NEPI Rockcastle valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $41.8M | $45.6M | XXX | XXX | XXX |
| Gross Profit | $22.0M | $26.8M | XXX | XXX | XXX |
| Gross Margin | 53% | 59% | XXX | XXX | XXX |
| EBITDA | $34.4M | $41.8M | XXX | XXX | XXX |
| EBITDA Margin | 82% | 92% | XXX | XXX | XXX |
| Net Profit | $23.8M | $26.1M | XXX | XXX | XXX |
| Net Margin | 57% | 57% | XXX | XXX | XXX |
| Net Debt | $129M | $122M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NEPI Rockcastle's stock price is ZAR 134 (or $7).
NEPI Rockcastle has current market cap of ZAR 95.7B (or $5.2B), and EV of ZAR 152B (or $8.3B).
See NEPI Rockcastle trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.3B | $5.2B | XXX | XXX | XXX | XXX | $0.67 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NEPI Rockcastle has market cap of $5.2B and EV of $8.3B.
NEPI Rockcastle's trades at 13.5x LTM EV/Revenue multiple, and 14.4x LTM EBITDA.
Analysts estimate NEPI Rockcastle's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NEPI Rockcastle and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.3B | XXX | XXX | XXX |
| EV/Revenue | 182.4x | XXX | XXX | XXX |
| EV/EBITDA | 199.2x | XXX | XXX | XXX |
| P/E | 162.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 540.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNEPI Rockcastle's NTM/LTM revenue growth is 15%
NEPI Rockcastle's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $3K for the same period.
Over next 12 months, NEPI Rockcastle's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NEPI Rockcastle's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NEPI Rockcastle and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 92% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 107% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $3K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aldar Properties | XXX | XXX | XXX | XXX | XXX | XXX |
| CTP | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| DigiCo REIT | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NEPI Rockcastle acquired XXX companies to date.
Last acquisition by NEPI Rockcastle was XXXXXXXX, XXXXX XXXXX XXXXXX . NEPI Rockcastle acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NEPI Rockcastle founded? | NEPI Rockcastle was founded in 2016. |
| Where is NEPI Rockcastle headquartered? | NEPI Rockcastle is headquartered in South Africa. |
| How many employees does NEPI Rockcastle have? | As of today, NEPI Rockcastle has 650 employees. |
| Who is the CEO of NEPI Rockcastle? | NEPI Rockcastle's CEO is Mr. Rudiger Dany, B.Sc.. |
| Is NEPI Rockcastle publicy listed? | Yes, NEPI Rockcastle is a public company listed on JSE. |
| What is the stock symbol of NEPI Rockcastle? | NEPI Rockcastle trades under NRP ticker. |
| When did NEPI Rockcastle go public? | NEPI Rockcastle went public in 2009. |
| Who are competitors of NEPI Rockcastle? | Similar companies to NEPI Rockcastle include e.g. Aldar Properties, CTP, Royal Heijmans, New Amsterdam Invest. |
| What is the current market cap of NEPI Rockcastle? | NEPI Rockcastle's current market cap is $5.2B |
| What is the current revenue of NEPI Rockcastle? | NEPI Rockcastle's last 12-month revenue is $12.1B. |
| What is the current EBITDA of NEPI Rockcastle? | NEPI Rockcastle's last 12-month EBITDA is $11.4B. |
| What is the current EV/Revenue multiple of NEPI Rockcastle? | Current revenue multiple of NEPI Rockcastle is 13.5x. |
| What is the current EV/EBITDA multiple of NEPI Rockcastle? | Current EBITDA multiple of NEPI Rockcastle is 14.4x. |
| What is the current revenue growth of NEPI Rockcastle? | NEPI Rockcastle revenue growth between 2023 and 2024 was 9%. |
| Is NEPI Rockcastle profitable? | Yes, NEPI Rockcastle is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
