🚀 VC round data is live in beta, check it out!
Harworth Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Harworth Group and similar public comparables like Peet, Abacus Group, Hovnanian Enterprises, Vinci Shopping Centers and more.
Harworth Group Overview
About Harworth Group
Harworth Group PLC operates as a brownfield regeneration company in the North of England and the Midlands. It is organized into two operating segments: The Income Generation segment focuses on generating rental returns from the business space portfolio, rental returns and royalties from energy generation, environmental technologies, and the agricultural portfolio, and income-generating streams from recycled aggregates and secondary coal products. The Capital Growth segment focuses on delivering value by developing the underlying portfolio and includes planning and development activity, value engineering, proactive asset management, and strategic land acquisitions. It generates a vast majority of its revenues from the sale of development properties.
Founded
1991
HQ
Employees
138
Website
Sectors
Financials (LTM)
EV
$845M
Harworth Group Financials
Harworth Group reported last 12-month revenue of $253M and EBITDA of $21M.
In the same LTM period, Harworth Group generated $186M in gross profit, $21M in EBITDA, and $16M in net income.
Revenue (LTM)
Harworth Group P&L
In the most recent fiscal year, Harworth Group reported revenue of $251M and EBITDA of $43M.
Harworth Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $253M | XXX | $251M | XXX | XXX | XXX |
| Gross Profit | $186M | XXX | $17M | XXX | XXX | XXX |
| Gross Margin | 73% | XXX | 7% | XXX | XXX | XXX |
| EBITDA | $21M | XXX | $43M | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (13%) | XXX | XXX | XXX |
| Net Profit | $16M | XXX | $13M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | — | — | $198M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Harworth Group Stock Performance
Harworth Group has current market cap of $646M, and enterprise value of $845M.
Market Cap Evolution
Harworth Group's stock price is $1.99.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $845M | $646M | 2.1% | XXX | XXX | XXX | $0.04 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHarworth Group Valuation Multiples
Harworth Group trades at 3.3x EV/Revenue multiple, and 39.7x EV/EBITDA.
EV / Revenue (LTM)
Harworth Group Financial Valuation Multiples
As of April 16, 2026, Harworth Group has market cap of $646M and EV of $845M.
Equity research analysts estimate Harworth Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Harworth Group has a P/E ratio of 41.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $646M | XXX | $646M | XXX | XXX | XXX |
| EV (current) | $845M | XXX | $845M | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 39.7x | XXX | 19.8x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (26.0x) | XXX | XXX | XXX |
| EV/Gross Profit | 4.6x | XXX | 49.6x | XXX | XXX | XXX |
| P/E | 41.3x | XXX | 50.2x | XXX | XXX | XXX |
| EV/FCF | (32.5x) | XXX | (31.7x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Harworth Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Harworth Group Margins & Growth Rates
Harworth Group's revenue in the last 12 month grew by 9%.
Harworth Group's revenue per employee in the last FY averaged $1.8M, while opex per employee averaged $0.4M for the same period.
Harworth Group's rule of 40 is 76% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Harworth Group's rule of X is 147% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Harworth Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 278% | XXX | 72% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 76% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 147% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.8M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 18% | XXX | 18% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Harworth Group Public Comps
See public comps and valuation multiples for other Real Estate Development comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Harworth Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Peet | XXX | XXX | XXX | XXX | XXX | XXX |
| Abacus Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Hovnanian Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinci Shopping Centers | XXX | XXX | XXX | XXX | XXX | XXX |
| DAP GYO | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Harworth Group M&A Activity
Harworth Group acquired XXX companies to date.
Last acquisition by Harworth Group was on XXXXXXXX, XXXXX. Harworth Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Harworth Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHarworth Group Investment Activity
Harworth Group invested in XXX companies to date.
Harworth Group made its latest investment on XXXXXXXX, XXXXX. Harworth Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Harworth Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Harworth Group
| When was Harworth Group founded? | Harworth Group was founded in 1991. |
| Where is Harworth Group headquartered? | Harworth Group is headquartered in United Kingdom. |
| How many employees does Harworth Group have? | As of today, Harworth Group has over 138 employees. |
| Who is the CEO of Harworth Group? | Harworth Group's CEO is Lynda Shillaw. |
| Is Harworth Group publicly listed? | Yes, Harworth Group is a public company listed on London Stock Exchange. |
| What is the stock symbol of Harworth Group? | Harworth Group trades under HWG ticker. |
| When did Harworth Group go public? | Harworth Group went public in 1993. |
| Who are competitors of Harworth Group? | Harworth Group main competitors are Peet, Abacus Group, Hovnanian Enterprises, Vinci Shopping Centers. |
| What is the current market cap of Harworth Group? | Harworth Group's current market cap is $646M. |
| What is the current revenue of Harworth Group? | Harworth Group's last 12 months revenue is $253M. |
| What is the current revenue growth of Harworth Group? | Harworth Group revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Harworth Group? | Current revenue multiple of Harworth Group is 3.3x. |
| Is Harworth Group profitable? | Yes, Harworth Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Harworth Group? | Harworth Group's last 12 months EBITDA is $21M. |
| What is Harworth Group's EBITDA margin? | Harworth Group's last 12 months EBITDA margin is 8%. |
| What is the current EV/EBITDA multiple of Harworth Group? | Current EBITDA multiple of Harworth Group is 39.7x. |
| What is the current FCF of Harworth Group? | Harworth Group's last 12 months FCF is ($26M). |
| What is Harworth Group's FCF margin? | Harworth Group's last 12 months FCF margin is (10%). |
| What is the current EV/FCF multiple of Harworth Group? | Current FCF multiple of Harworth Group is (32.5x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.