🚀 VC round data is live in beta, check it out!
Pandox Valuation Multiples
Discover revenue and EBITDA valuation multiples for Pandox and similar public comparables like GSW Immobilien, Cavco Industries, Dubai Residential, Berkeley Group and more.
Pandox Overview
About Pandox
Pandox AB is the owner of hotel properties. The company organizes operations into two segments, namely, Lease and Own operations. In Owns Operation Activities, Pandox both owns hotel properties and runs the hotel operations. The company is active in various countries in Northern Europe.
Founded
1995
HQ
Employees
2.0K
Website
Financials (LTM)
EV
$10B
Pandox Financials
Pandox reported last 12-month revenue of $882M and EBITDA of $512M.
In the same LTM period, Pandox generated $557M in gross profit, $512M in EBITDA, and $337M in net income.
Revenue (LTM)
Pandox P&L
In the most recent fiscal year, Pandox reported revenue of $827M and EBITDA of $683M.
Pandox expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $882M | XXX | $827M | XXX | XXX | XXX |
| Gross Profit | $557M | XXX | $461M | XXX | XXX | XXX |
| Gross Margin | 63% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $512M | XXX | $683M | XXX | XXX | XXX |
| EBITDA Margin | 58% | XXX | 83% | XXX | XXX | XXX |
| EBIT Margin | 54% | XXX | 54% | XXX | XXX | XXX |
| Net Profit | $337M | XXX | $358M | XXX | XXX | XXX |
| Net Margin | 38% | XXX | 43% | XXX | XXX | XXX |
| Net Debt | — | — | $5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Pandox Stock Performance
Pandox has current market cap of $4B, and enterprise value of $10B.
Market Cap Evolution
Pandox's stock price is $21.59.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10B | $4B | 0.3% | XXX | XXX | XXX | $1.84 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialPandox Valuation Multiples
Pandox trades at 11.2x EV/Revenue multiple, and 19.3x EV/EBITDA.
EV / Revenue (LTM)
Pandox Financial Valuation Multiples
As of April 20, 2026, Pandox has market cap of $4B and EV of $10B.
Equity research analysts estimate Pandox's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Pandox has a P/E ratio of 12.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $10B | XXX | $10B | XXX | XXX | XXX |
| EV/Revenue | 11.2x | XXX | 11.9x | XXX | XXX | XXX |
| EV/EBITDA | 19.3x | XXX | 14.5x | XXX | XXX | XXX |
| EV/EBIT | 20.6x | XXX | 22.0x | XXX | XXX | XXX |
| EV/Gross Profit | 17.7x | XXX | 21.4x | XXX | XXX | XXX |
| P/E | 12.5x | XXX | 11.7x | XXX | XXX | XXX |
| EV/FCF | (9.5x) | XXX | (6.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Pandox Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Pandox Margins & Growth Rates
Pandox's revenue in the last 12 month grew by 14%.
Pandox's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.0M for the same period.
Pandox's rule of 40 is 81% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Pandox's rule of X is 117% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Pandox Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Margin | 58% | XXX | 83% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | (15%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 81% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 117% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 3% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Pandox Public Comps
See public comps and valuation multiples for other Real Estate Development and Buildings & Property comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Pandox | XXX | XXX | XXX | XXX | XXX | XXX |
| GSW Immobilien | XXX | XXX | XXX | XXX | XXX | XXX |
| Cavco Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubai Residential | XXX | XXX | XXX | XXX | XXX | XXX |
| Berkeley Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Kiler Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pandox M&A Activity
Pandox acquired XXX companies to date.
Last acquisition by Pandox was on XXXXXXXX, XXXXX. Pandox acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Pandox
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialPandox Investment Activity
Pandox invested in XXX companies to date.
Pandox made its latest investment on XXXXXXXX, XXXXX. Pandox invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Pandox
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Pandox
| When was Pandox founded? | Pandox was founded in 1995. |
| Where is Pandox headquartered? | Pandox is headquartered in Sweden. |
| How many employees does Pandox have? | As of today, Pandox has over 2K employees. |
| Who is the CEO of Pandox? | Pandox's CEO is Liia Nou. |
| Is Pandox publicly listed? | Yes, Pandox is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Pandox? | Pandox trades under PNDX B ticker. |
| When did Pandox go public? | Pandox went public in 2015. |
| Who are competitors of Pandox? | Pandox main competitors are GSW Immobilien, Cavco Industries, Dubai Residential, Berkeley Group. |
| What is the current market cap of Pandox? | Pandox's current market cap is $4B. |
| What is the current revenue of Pandox? | Pandox's last 12 months revenue is $882M. |
| What is the current revenue growth of Pandox? | Pandox revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Pandox? | Current revenue multiple of Pandox is 11.2x. |
| Is Pandox profitable? | Yes, Pandox is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Pandox? | Pandox's last 12 months EBITDA is $512M. |
| What is Pandox's EBITDA margin? | Pandox's last 12 months EBITDA margin is 58%. |
| What is the current EV/EBITDA multiple of Pandox? | Current EBITDA multiple of Pandox is 19.3x. |
| What is the current FCF of Pandox? | Pandox's last 12 months FCF is ($1B). |
| What is Pandox's FCF margin? | Pandox's last 12 months FCF margin is (118%). |
| What is the current EV/FCF multiple of Pandox? | Current FCF multiple of Pandox is (9.5x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.