🚀 VC round data is live in beta, check it out!

Osotspa Valuation Multiples

Discover revenue and EBITDA valuation multiples for Osotspa and similar public comparables like Nomad Foods, Grupo Herdez, Cloetta, J&J Snack Foods and more.

Osotspa Overview

About Osotspa

Osotspa PCL is engaged in the manufacturing and distribution of consumer products, comprising energy drinks and personal care products. In addition, the Group also engaged in providing manufacturing services, distribution of goods and providing marketing services. The company operates in three reportable segments Beverage, Personal care and Others. The majority of its revenue comes from the Beverage segment. Some of its Energy Drink brands include M-150, Calpis Lacto, Slimma, Peptine and others. Geographically, it generates majority of its revenue from Thailand.


Founded

1949

HQ

Thailand

Employees

4.2K

Financials (LTM)

Revenue: $825M
EBITDA: $181M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Osotspa Financials

Osotspa reported last 12-month revenue of $825M and EBITDA of $181M.

In the same LTM period, Osotspa generated $338M in gross profit, $181M in EBITDA, and $117M in net income.

Revenue (LTM)


Osotspa P&L

In the most recent fiscal year, Osotspa reported revenue of $826M and EBITDA of $186M.

Osotspa expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Osotspa forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$825MXXX$826MXXXXXXXXX
Gross Profit$338MXXX$318MXXXXXXXXX
Gross Margin41%XXX38%XXXXXXXXX
EBITDA$181MXXX$186MXXXXXXXXX
EBITDA Margin22%XXX23%XXXXXXXXX
EBIT Margin16%XXX17%XXXXXXXXX
Net Profit$117MXXX$118MXXXXXXXXX
Net Margin14%XXX14%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Osotspa Stock Performance

Osotspa has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


Osotspa's stock price is $0.53.

See Osotspa trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B0.1%XXXXXXXXX$0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Osotspa Valuation Multiples

Osotspa trades at 1.9x EV/Revenue multiple, and 8.5x EV/EBITDA.

See valuation multiples for Osotspa and 15K+ public comps

EV / Revenue (LTM)


Osotspa Financial Valuation Multiples

As of March 19, 2026, Osotspa has market cap of $2B and EV of $2B.

Equity research analysts estimate Osotspa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Osotspa has a P/E ratio of 13.7x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue1.9xXXX1.9xXXXXXXXXX
EV/EBITDA8.5xXXX8.3xXXXXXXXXX
EV/EBIT11.3xXXX11.3xXXXXXXXXX
EV/Gross Profit4.5xXXX4.8xXXXXXXXXX
P/E13.7xXXX13.5xXXXXXXXXX
EV/FCF10.5xXXX8.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Osotspa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Osotspa Margins & Growth Rates

Osotspa's revenue in the last 12 month grew by 0%.

Osotspa's revenue per employee in the last FY averaged $0.2M.

Osotspa's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Osotspa's rule of X is 22% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Osotspa and other 15K+ public comps

Osotspa Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth0%XXX(1%)XXXXXXXXX
EBITDA Margin22%XXX23%XXXXXXXXX
EBITDA Growth(1%)XXX(4%)XXXXXXXXX
Rule of 40—XXX22%XXXXXXXXX
Bessemer Rule of X—XXX22%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
S&M Expenses to Revenue—XXX16%XXXXXXXXX
G&A Expenses to Revenue—XXX8%XXXXXXXXX
Opex to Revenue—XXX24%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Osotspa Public Comps

See public comps and valuation multiples for other Food & Beverages comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Nomad FoodsXXXXXXXXXXXXXXXXXX
Grupo HerdezXXXXXXXXXXXXXXXXXX
CloettaXXXXXXXXXXXXXXXXXX
J&J Snack FoodsXXXXXXXXXXXXXXXXXX
Kernel HoldingXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Osotspa M&A Activity

Osotspa acquired XXX companies to date.

Last acquisition by Osotspa was on XXXXXXXX, XXXXX. Osotspa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Osotspa

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Osotspa Investment Activity

Osotspa invested in XXX companies to date.

Osotspa made its latest investment on XXXXXXXX, XXXXX. Osotspa invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Osotspa

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Osotspa

When was Osotspa founded?Osotspa was founded in 1949.
Where is Osotspa headquartered?Osotspa is headquartered in Thailand.
How many employees does Osotspa have?As of today, Osotspa has over 4K employees.
Who is the CEO of Osotspa?Osotspa's CEO is Wannipa Bhakdibutr.
Is Osotspa publicly listed?Yes, Osotspa is a public company listed on Stock Exchange of Thailand.
What is the stock symbol of Osotspa?Osotspa trades under OSP ticker.
When did Osotspa go public?Osotspa went public in 2018.
Who are competitors of Osotspa?Osotspa main competitors are Nomad Foods, Grupo Herdez, Cloetta, J&J Snack Foods.
What is the current market cap of Osotspa?Osotspa's current market cap is $2B.
What is the current revenue of Osotspa?Osotspa's last 12 months revenue is $825M.
What is the current revenue growth of Osotspa?Osotspa revenue growth (NTM/LTM) is 0%.
What is the current EV/Revenue multiple of Osotspa?Current revenue multiple of Osotspa is 1.9x.
Is Osotspa profitable?Yes, Osotspa is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Osotspa?Osotspa's last 12 months EBITDA is $181M.
What is Osotspa's EBITDA margin?Osotspa's last 12 months EBITDA margin is 22%.
What is the current EV/EBITDA multiple of Osotspa?Current EBITDA multiple of Osotspa is 8.5x.
What is the current FCF of Osotspa?Osotspa's last 12 months FCF is $146M.
What is Osotspa's FCF margin?Osotspa's last 12 months FCF margin is 18%.
What is the current EV/FCF multiple of Osotspa?Current FCF multiple of Osotspa is 10.5x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial