🚀 VC round data is live in beta, check it out!
- Public Comps
- Osotspa
Osotspa Valuation Multiples
Discover revenue and EBITDA valuation multiples for Osotspa and similar public comparables like Nomad Foods, Grupo Herdez, Cloetta, J&J Snack Foods and more.
Osotspa Overview
About Osotspa
Osotspa PCL is engaged in the manufacturing and distribution of consumer products, comprising energy drinks and personal care products. In addition, the Group also engaged in providing manufacturing services, distribution of goods and providing marketing services. The company operates in three reportable segments Beverage, Personal care and Others. The majority of its revenue comes from the Beverage segment. Some of its Energy Drink brands include M-150, Calpis Lacto, Slimma, Peptine and others. Geographically, it generates majority of its revenue from Thailand.
Founded
1949
HQ

Employees
4.2K
Website
Sectors
Financials (LTM)
EV
$2B
Osotspa Financials
Osotspa reported last 12-month revenue of $825M and EBITDA of $181M.
In the same LTM period, Osotspa generated $338M in gross profit, $181M in EBITDA, and $117M in net income.
Revenue (LTM)
Osotspa P&L
In the most recent fiscal year, Osotspa reported revenue of $826M and EBITDA of $186M.
Osotspa expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $825M | XXX | $826M | XXX | XXX | XXX |
| Gross Profit | $338M | XXX | $318M | XXX | XXX | XXX |
| Gross Margin | 41% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $181M | XXX | $186M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $117M | XXX | $118M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 14% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Osotspa Stock Performance
Osotspa has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Osotspa's stock price is $0.53.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.1% | XXX | XXX | XXX | $0.04 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialOsotspa Valuation Multiples
Osotspa trades at 1.9x EV/Revenue multiple, and 8.5x EV/EBITDA.
EV / Revenue (LTM)
Osotspa Financial Valuation Multiples
As of March 19, 2026, Osotspa has market cap of $2B and EV of $2B.
Equity research analysts estimate Osotspa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Osotspa has a P/E ratio of 13.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | 8.3x | XXX | XXX | XXX |
| EV/EBIT | 11.3x | XXX | 11.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.5x | XXX | 4.8x | XXX | XXX | XXX |
| P/E | 13.7x | XXX | 13.5x | XXX | XXX | XXX |
| EV/FCF | 10.5x | XXX | 8.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Osotspa Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Osotspa Margins & Growth Rates
Osotspa's revenue in the last 12 month grew by 0%.
Osotspa's revenue per employee in the last FY averaged $0.2M.
Osotspa's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Osotspa's rule of X is 22% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Osotspa Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | (1%) | XXX | (4%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 16% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 8% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Osotspa Public Comps
See public comps and valuation multiples for other Food & Beverages comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Nomad Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Herdez | XXX | XXX | XXX | XXX | XXX | XXX |
| Cloetta | XXX | XXX | XXX | XXX | XXX | XXX |
| J&J Snack Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Kernel Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Osotspa M&A Activity
Osotspa acquired XXX companies to date.
Last acquisition by Osotspa was on XXXXXXXX, XXXXX. Osotspa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Osotspa
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialOsotspa Investment Activity
Osotspa invested in XXX companies to date.
Osotspa made its latest investment on XXXXXXXX, XXXXX. Osotspa invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Osotspa
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Osotspa
| When was Osotspa founded? | Osotspa was founded in 1949. |
| Where is Osotspa headquartered? | Osotspa is headquartered in Thailand. |
| How many employees does Osotspa have? | As of today, Osotspa has over 4K employees. |
| Who is the CEO of Osotspa? | Osotspa's CEO is Wannipa Bhakdibutr. |
| Is Osotspa publicly listed? | Yes, Osotspa is a public company listed on Stock Exchange of Thailand. |
| What is the stock symbol of Osotspa? | Osotspa trades under OSP ticker. |
| When did Osotspa go public? | Osotspa went public in 2018. |
| Who are competitors of Osotspa? | Osotspa main competitors are Nomad Foods, Grupo Herdez, Cloetta, J&J Snack Foods. |
| What is the current market cap of Osotspa? | Osotspa's current market cap is $2B. |
| What is the current revenue of Osotspa? | Osotspa's last 12 months revenue is $825M. |
| What is the current revenue growth of Osotspa? | Osotspa revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Osotspa? | Current revenue multiple of Osotspa is 1.9x. |
| Is Osotspa profitable? | Yes, Osotspa is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Osotspa? | Osotspa's last 12 months EBITDA is $181M. |
| What is Osotspa's EBITDA margin? | Osotspa's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Osotspa? | Current EBITDA multiple of Osotspa is 8.5x. |
| What is the current FCF of Osotspa? | Osotspa's last 12 months FCF is $146M. |
| What is Osotspa's FCF margin? | Osotspa's last 12 months FCF margin is 18%. |
| What is the current EV/FCF multiple of Osotspa? | Current FCF multiple of Osotspa is 10.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.