Switch theme
Sign up to access all valuation multiples
PT Unilever Indonesia Tbk is an Indonesian consumer goods company. The firm's offering is diverse, ranging from cosmetics and hygienic items (detergents, soaps, shampoos, skin care, toothpastes, and deodorants), to food and beverages (tea, coffee, and packaged foods). Its product portfolio contains household brands such as Sunlight, Sunsilk, Wall's, Blue Band, Pepsodent, Lux, Lifebuoy, Dove, Clear, Rexona, Vaseline, Rinso, Molto, Royco, and Bango.
1933
4.6K+
LTM Revenue $2.1B
LTM EBITDA $309M
$3.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Unilever Indonesia has a last 12-month revenue of $2.1B and a last 12-month EBITDA of $309M.
In the most recent fiscal year, Unilever Indonesia achieved revenue of $2.1B and an EBITDA of $286M.
Unilever Indonesia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Unilever Indonesia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.3B | $2.1B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $1.2B | XXX | XXX | XXX |
| Gross Margin | 49% | 55% | XXX | XXX | XXX |
| EBITDA | $402M | $286M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 14% | XXX | XXX | XXX |
| Net Profit | $322M | $288M | XXX | XXX | XXX |
| Net Margin | 14% | 14% | XXX | XXX | XXX |
| Net Debt | $5.8M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Unilever Indonesia's stock price is IDR 1360 (or $0).
Unilever Indonesia has current market cap of IDR 51.88T (or $3.1B), and EV of IDR 53.19T (or $3.2B).
See Unilever Indonesia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.2B | $3.1B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Unilever Indonesia has market cap of $3.1B and EV of $3.2B.
Unilever Indonesia's trades at 1.5x LTM EV/Revenue multiple, and 10.3x LTM EBITDA.
Analysts estimate Unilever Indonesia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Unilever Indonesia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.2B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 11.2x | XXX | XXX | XXX |
| P/E | 15.4x | XXX | XXX | XXX |
| P/E/Growth | 2.9x | XXX | XXX | XXX |
| EV/FCF | 18.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUnilever Indonesia's NTM/LTM revenue growth is -2%
Unilever Indonesia's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Unilever Indonesia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Unilever Indonesia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Unilever Indonesia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Unilever Indonesia acquired XXX companies to date.
Last acquisition by Unilever Indonesia was XXXXXXXX, XXXXX XXXXX XXXXXX . Unilever Indonesia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Unilever Indonesia founded? | Unilever Indonesia was founded in 1933. |
| Where is Unilever Indonesia headquartered? | Unilever Indonesia is headquartered in Indonesia. |
| How many employees does Unilever Indonesia have? | As of today, Unilever Indonesia has 4.6K+ employees. |
| Is Unilever Indonesia publicy listed? | Yes, Unilever Indonesia is a public company listed on IDX. |
| What is the stock symbol of Unilever Indonesia? | Unilever Indonesia trades under UNVR ticker. |
| When did Unilever Indonesia go public? | Unilever Indonesia went public in 1982. |
| Who are competitors of Unilever Indonesia? | Similar companies to Unilever Indonesia include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Unilever Indonesia? | Unilever Indonesia's current market cap is $3.1B |
| What is the current revenue of Unilever Indonesia? | Unilever Indonesia's last 12-month revenue is $2.1B. |
| What is the current EBITDA of Unilever Indonesia? | Unilever Indonesia's last 12-month EBITDA is $309M. |
| What is the current EV/Revenue multiple of Unilever Indonesia? | Current revenue multiple of Unilever Indonesia is 1.5x. |
| What is the current EV/EBITDA multiple of Unilever Indonesia? | Current EBITDA multiple of Unilever Indonesia is 10.3x. |
| What is the current revenue growth of Unilever Indonesia? | Unilever Indonesia revenue growth between 2023 and 2024 was -9%. |
| Is Unilever Indonesia profitable? | Yes, Unilever Indonesia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
