Yamazaki Baking - Public Comps and Valuation Multiples

Yamazaki Baking Overview

About Yamazaki Baking

Yamazaki Baking is the largest manufacturer of packaged baked goods in Japan, with a nationwide manufacturing and distribution network. It holds about a 40% share of domestic packaged bakery sales. Bread loaves and sweet buns contribute about 44% of group sales. Other key products include Japanese and western-style sweets, biscuits, as well as sandwiches and prepared meal boxes supplied to convenience stores and supermarkets. It also operates a chain of 1,400-plus Daily Yamazaki convenience stores in Japan. While Yamazaki also operates fresh bakeries in Asia, most of the overseas businesses remain unconsolidated given unmeaningful contribution.

Founded

1948

HQ

Employees

49.6K+

Website

yamazakipan.co.jp

Sectors

Food & Beverages

Financials

LTM Revenue $8.3B

LTM EBITDA $638M

EV

$3.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Yamazaki Baking Financials

Yamazaki Baking has a last 12-month revenue of $8.3B and a last 12-month EBITDA of $638M.

In the most recent fiscal year, Yamazaki Baking achieved revenue of $8.3B and an EBITDA of $665M.

Yamazaki Baking expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Yamazaki Baking valuation multiples based on analyst estimates

Yamazaki Baking P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$7.8B	$8.3B	XXX	XXX	XXX
Gross Profit	$2.3B	$2.5B	XXX	XXX	XXX
Gross Margin	29%	30%	XXX	XXX	XXX
EBITDA	$588M	$665M	XXX	XXX	XXX
EBITDA Margin	8%	8%	XXX	XXX	XXX
Net Profit	$82.2M	$200M	XXX	XXX	XXX
Net Margin	1%	2%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Yamazaki Baking Stock Performance

As of April 25, 2025, Yamazaki Baking's stock price is JPY 3136 (or $21).

Yamazaki Baking has current market cap of JPY 620B (or $4.1B), and EV of JPY 568B (or $3.8B).

See Yamazaki Baking trading valuation data

Yamazaki Baking Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.8B	$4.1B	XXX	XXX	XXX	XXX	$1.22

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Yamazaki Baking Valuation Multiples

As of April 25, 2025, Yamazaki Baking has market cap of $4.1B and EV of $3.8B.

Yamazaki Baking's trades at 0.5x LTM EV/Revenue multiple, and 5.9x LTM EBITDA.

Analysts estimate Yamazaki Baking's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Yamazaki Baking and 10K+ public comps

Yamazaki Baking Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$3.8B	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	XXX	XXX
EV/EBITDA	5.7x	XXX	XXX	XXX
P/E	17.2x	XXX	XXX	XXX
P/E/Growth	4.1x	XXX	XXX	XXX
EV/FCF	20.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Yamazaki Baking Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Yamazaki Baking Valuation Multiples

Yamazaki Baking's NTM/LTM revenue growth is 2%

Yamazaki Baking's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $47K for the same period.

Over next 12 months, Yamazaki Baking's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Yamazaki Baking's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Yamazaki Baking and other 10K+ public comps

Yamazaki Baking Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	6%	XXX	XXX	XXX	XXX
EBITDA Margin	8%	XXX	XXX	XXX	XXX
EBITDA Growth	13%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	10%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.2M	XXX	XXX	XXX	XXX
Opex per Employee	$47K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	28%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry