Noumi - Public Comps and Valuation Multiples

Noumi Overview

About Noumi

Noumi Ltd is an Australian company engaged in the business of sourcing, manufacturing, selling, marketing, and distribution of food products. Its product portfolio includes dairy, plant-based, and nutritional food and beverages. The brands offered by the company include Milklab, Australia's Own, Vital Strength, Uprotein, Crankt, and So Natural. The company operates in two segments which include Dairy and Nutritionals and plant-based Milks. The majority of its revenue derives from the Dairy and Nutritionals segment.

Founded

1984

HQ

Employees

500

Website

noumi.com.au

Sectors

Food & Beverages

Financials

LTM Revenue $393M

LTM EBITDA $37.5M

EV

$414M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Noumi Financials

As of August 2025, Noumi reported last 12-month revenue of $393M and EBITDA of $37.5M.

In the same period, Noumi achieved -$81.2M in LTM net income.

See Noumi valuation multiples based on analyst estimates

Noumi P&L

In the most recent fiscal year, Noumi reported revenue of $390M and EBITDA of -$91.1M.

Noumi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Noumi valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$393M	XXX	$390M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$106M	XXX	XXX	XXX
Gross Margin	n/a	XXX	27%	XXX	XXX	XXX
EBITDA	$37.5M	XXX	-$91.1M	XXX	XXX	XXX
EBITDA Margin	10%	XXX	-23%	XXX	XXX	XXX
EBIT	$31.4M	XXX	$30.7M	XXX	XXX	XXX
EBIT Margin	8%	XXX	8%	XXX	XXX	XXX
Net Profit	-$81.2M	XXX	-$98.3M	XXX	XXX	XXX
Net Margin	-21%	XXX	-25%	XXX	XXX	XXX
Net Debt	XXX	XXX	$330M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Noumi including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $393M. EBITDA for the last twelve months was $37.5M. In the most recent fiscal year, Noumi achieved $390M in revenue and -$91.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$393M	Analyst estimates available to subscribers	$390M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$106M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	27.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$37.5M	Analyst estimates available to subscribers	-$91.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	9.5% EBITDA margin	Analyst estimates available to subscribers	-23.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$31.4M	Analyst estimates available to subscribers	$30.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.0% EBIT margin	Analyst estimates available to subscribers	7.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$81.2M	Analyst estimates available to subscribers	-$98.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-20.7% net profit margin	Analyst estimates available to subscribers	-25.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$330M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Noumi

This financial data table provides comprehensive performance metrics for Noumi, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Noumi generated $393M in revenue over the last twelve months.
The company achieved $37.5M in EBITDA over the last twelve months.
Net income over the last twelve months reached -$81.2M.

Fiscal Year Performance

In the most recent fiscal year, Noumi reported $390M in total revenue.
Fiscal year EBITDA was -$91.1M.
The company maintained a gross profit margin of 27.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was -23.3%.
Net profit margin reached -25.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Noumi. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Noumi Stock Performance

Noumi has current market cap of AUD 40.2M (or $26.3M), and EV of AUD 632M (or $414M).

Market Cap Evolution

Noumi Stock Data

As of September 19, 2025, Noumi's stock price is AUD 0 (or $0).

See Noumi trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$414M	$26.3M	XXX	XXX	XXX	XXX	$-0.29

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Noumi Valuation Multiples

Noumi's trades at 1.1x EV/Revenue multiple, and -5.6x EV/EBITDA.

See valuation multiples for Noumi and 15K+ public comps

Noumi Financial Valuation Multiples

As of September 19, 2025, Noumi has market cap of $26.3M and EV of $414M.

Equity research analysts estimate Noumi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Noumi has a P/E ratio of -0.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$26.3M	XXX	$26.3M	XXX	XXX	XXX
EV (current)	$414M	XXX	$414M	XXX	XXX	XXX
EV/Revenue	1.1x	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	11.0x	XXX	-5.6x	XXX	XXX	XXX
EV/EBIT	13.2x	XXX	17.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	-0.3x	XXX	-0.3x	XXX	XXX	XXX
EV/FCF	22.7x	XXX	32.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Noumi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Noumi Margins & Growth Rates

Noumi's last 12 month revenue growth is 3%

Noumi's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.2M for the same period.

Noumi's rule of 40 is -16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Noumi's rule of X is 17% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Noumi and other 15K+ public comps

Noumi Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	3%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	10%	XXX	-19%	XXX	XXX	XXX
EBITDA Growth	2%	XXX	n/a	XXX	XXX	XXX
Rule of 40	-16%	XXX	-16%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	17%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.8M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	13%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	19%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial