Switch theme
Sign up to access all valuation multiples
WH Group is a holding company and the world’s largest vertically integrated producer of pork and related packaged meat products. Its revenue is mainly derived from activities undertaken by its China and US operations, which are respectively via 70.3%-owned Henan Shuanghui Investment & Development Company and wholly owned Smithfield Foods Inc. In the US, its key packaged meats brands, in which it has a 6% market share, include Nathan’s hot dogs, Armour, John Morrell, and Curly’s, while in China, products are mainly under the Shuanghui brand, where it also has a 32% market share. We expect the company’s operating profit to be split almost equally between the US and China in the future with a small contribution from Europe.
2006
101K+
LTM Revenue $203B
LTM EBITDA $24.4B
$12.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WH Group has a last 12-month revenue of $203B and a last 12-month EBITDA of $24.4B.
In the most recent fiscal year, WH Group achieved revenue of $3.4B and an EBITDA of $257M.
WH Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WH Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.6B | $3.4B | XXX | XXX | XXX |
| Gross Profit | $642M | $666M | XXX | XXX | XXX |
| Gross Margin | 18% | 20% | XXX | XXX | XXX |
| EBITDA | $398M | $257M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 8% | XXX | XXX | XXX |
| Net Profit | $137M | $176M | XXX | XXX | XXX |
| Net Margin | 4% | 5% | XXX | XXX | XXX |
| Net Debt | $316M | $254M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, WH Group's stock price is HKD 7 (or $1).
WH Group has current market cap of HKD 87.9B (or $11.3B), and EV of HKD 97.0B (or $12.5B).
See WH Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12.5B | $11.3B | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, WH Group has market cap of $11.3B and EV of $12.5B.
WH Group's trades at 0.5x LTM EV/Revenue multiple, and 4.0x LTM EBITDA.
Analysts estimate WH Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for WH Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $12.5B | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | XXX | XXX |
| EV/EBITDA | 48.5x | XXX | XXX | XXX |
| P/E | 139.7x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 120.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWH Group's NTM/LTM revenue growth is 2%
WH Group's revenue per employee for the last fiscal year averaged $33K, while opex per employee averaged $4K for the same period.
Over next 12 months, WH Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate WH Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for WH Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -35% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 10% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $33K | XXX | XXX | XXX | XXX |
| Opex per Employee | $4K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WH Group acquired XXX companies to date.
Last acquisition by WH Group was XXXXXXXX, XXXXX XXXXX XXXXXX . WH Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was WH Group founded? | WH Group was founded in 2006. |
| Where is WH Group headquartered? | WH Group is headquartered in Hong Kong. |
| How many employees does WH Group have? | As of today, WH Group has 101K+ employees. |
| Who is the CEO of WH Group? | WH Group's CEO is Mr. Lijun Guo. |
| Is WH Group publicy listed? | Yes, WH Group is a public company listed on HKG. |
| What is the stock symbol of WH Group? | WH Group trades under 00288 ticker. |
| When did WH Group go public? | WH Group went public in 2014. |
| Who are competitors of WH Group? | Similar companies to WH Group include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of WH Group? | WH Group's current market cap is $11.3B |
| What is the current revenue of WH Group? | WH Group's last 12-month revenue is $203B. |
| What is the current EBITDA of WH Group? | WH Group's last 12-month EBITDA is $24.4B. |
| What is the current EV/Revenue multiple of WH Group? | Current revenue multiple of WH Group is 0.5x. |
| What is the current EV/EBITDA multiple of WH Group? | Current EBITDA multiple of WH Group is 4.0x. |
| What is the current revenue growth of WH Group? | WH Group revenue growth between 2023 and 2024 was -7%. |
| Is WH Group profitable? | Yes, WH Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
