Switch theme
Sign up to access all valuation multiples
Celsius Holdings plays in the energy drink subsegment of the global nonalcoholic beverage market, with 95% of revenue concentrated in North America. Celsius’ products contain natural ingredients and a metabolism-enhancing formulation, appealing to fitness and active lifestyle enthusiasts. The firm’s portfolio includes its namesake Celsius Originals beverages, Celsius Essentials line (containing aminos), Celsius On-the-Go powder packets, and soon-to-be-acquired Alani Nu energy drinks and snacks portfolio. Celsius dedicates its efforts to branding and innovation, while it largely utilizes third parties for the manufacturing, packaging, and distribution of its products. In 2022, Celsius forged a 20-year distribution agreement with PepsiCo, which holds an 8.5% stake in the business.
2005
1.1K+
LTM Revenue $1.6B
LTM EBITDA $302M
$9.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CELSIUS Energy Drinks has a last 12-month revenue of $1.6B and a last 12-month EBITDA of $302M.
In the most recent fiscal year, CELSIUS Energy Drinks achieved revenue of $1.4B and an EBITDA of $163M.
CELSIUS Energy Drinks expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CELSIUS Energy Drinks valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.4B | XXX | XXX | XXX |
| Gross Profit | $271M | $633M | XXX | XXX | XXX |
| Gross Margin | 21% | 47% | XXX | XXX | XXX |
| EBITDA | $270M | $163M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 12% | XXX | XXX | XXX |
| Net Profit | -$187M | $227M | XXX | XXX | XXX |
| Net Margin | -14% | 17% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CELSIUS Energy Drinks's stock price is $37.
CELSIUS Energy Drinks has current market cap of $9.6B, and EV of $9.6B.
See CELSIUS Energy Drinks trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.6B | $9.6B | XXX | XXX | XXX | XXX | $0.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CELSIUS Energy Drinks has market cap of $9.6B and EV of $9.6B.
CELSIUS Energy Drinks's trades at 6.2x LTM EV/Revenue multiple, and 31.7x LTM EBITDA.
Analysts estimate CELSIUS Energy Drinks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CELSIUS Energy Drinks and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.6B | XXX | XXX | XXX |
| EV/Revenue | 7.1x | XXX | XXX | XXX |
| EV/EBITDA | 58.7x | XXX | XXX | XXX |
| P/E | 66.3x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 40.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCELSIUS Energy Drinks's NTM/LTM revenue growth is 39%
CELSIUS Energy Drinks's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, CELSIUS Energy Drinks's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CELSIUS Energy Drinks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CELSIUS Energy Drinks and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -40% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 51% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CELSIUS Energy Drinks acquired XXX companies to date.
Last acquisition by CELSIUS Energy Drinks was XXXXXXXX, XXXXX XXXXX XXXXXX . CELSIUS Energy Drinks acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CELSIUS Energy Drinks founded? | CELSIUS Energy Drinks was founded in 2005. |
| Where is CELSIUS Energy Drinks headquartered? | CELSIUS Energy Drinks is headquartered in United States of America. |
| How many employees does CELSIUS Energy Drinks have? | As of today, CELSIUS Energy Drinks has 1.1K+ employees. |
| Who is the CEO of CELSIUS Energy Drinks? | CELSIUS Energy Drinks's CEO is Mr. John Fieldly. |
| Is CELSIUS Energy Drinks publicy listed? | Yes, CELSIUS Energy Drinks is a public company listed on NAS. |
| What is the stock symbol of CELSIUS Energy Drinks? | CELSIUS Energy Drinks trades under CELH ticker. |
| When did CELSIUS Energy Drinks go public? | CELSIUS Energy Drinks went public in 2010. |
| Who are competitors of CELSIUS Energy Drinks? | Similar companies to CELSIUS Energy Drinks include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of CELSIUS Energy Drinks? | CELSIUS Energy Drinks's current market cap is $9.6B |
| What is the current revenue of CELSIUS Energy Drinks? | CELSIUS Energy Drinks's last 12-month revenue is $1.6B. |
| What is the current EBITDA of CELSIUS Energy Drinks? | CELSIUS Energy Drinks's last 12-month EBITDA is $302M. |
| What is the current EV/Revenue multiple of CELSIUS Energy Drinks? | Current revenue multiple of CELSIUS Energy Drinks is 6.2x. |
| What is the current EV/EBITDA multiple of CELSIUS Energy Drinks? | Current EBITDA multiple of CELSIUS Energy Drinks is 31.7x. |
| What is the current revenue growth of CELSIUS Energy Drinks? | CELSIUS Energy Drinks revenue growth between 2023 and 2024 was 3%. |
| Is CELSIUS Energy Drinks profitable? | Yes, CELSIUS Energy Drinks is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
