Frosta - Public Comps and Valuation Multiples

Frosta Overview

About Frosta

Frosta AG is a Germany based frozen food manufacturing company. The company produces and markets frozen foods which include vegetables, fruits, herbs, fish, and meals. The company has two separate sales units namely, the FRoSTA operating segment, which includes the brand business, the private label business and sales to home delivery services and catering business. The second unit is COPACK operating segment, which includes a private label and industrial business. It generates revenue from the operations of FRoSTA and COPACK segment. The company, through its subsidiaries, operates its business segments in Germany, and internationally.

Founded

1905

HQ

Employees

1.8K+

Website

frosta-ag.com

Sectors

Food & Beverages

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$479M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Frosta Financials

Frosta has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Frosta achieved revenue of $685M and an EBITDA of $88.1M.

Frosta expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Frosta valuation multiples based on analyst estimates

Frosta P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$687M	$685M	XXX	XXX	XXX
Gross Profit	$249M	$288M	XXX	XXX	XXX
Gross Margin	36%	42%	XXX	XXX	XXX
EBITDA	$74.3M	$88.1M	XXX	XXX	XXX
EBITDA Margin	11%	13%	XXX	XXX	XXX
Net Profit	$26.1M	$36.6M	XXX	XXX	XXX
Net Margin	4%	5%	XXX	XXX	XXX
Net Debt	$44.5M	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Frosta Stock Performance

As of April 15, 2025, Frosta's stock price is EUR 79 (or $85).

Frosta has current market cap of EUR 541M (or $581M), and EV of EUR 446M (or $479M).

See Frosta trading valuation data

Frosta Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$479M	$581M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Frosta Valuation Multiples

As of April 15, 2025, Frosta has market cap of $581M and EV of $479M.

Frosta's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Frosta's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Frosta and 10K+ public comps

Frosta Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$479M	XXX	XXX	XXX
EV/Revenue	0.7x	XXX	XXX	XXX
EV/EBITDA	5.4x	XXX	XXX	XXX
P/E	12.9x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	7.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Frosta Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Frosta Valuation Multiples

Frosta's NTM/LTM revenue growth is n/a

Frosta's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Frosta's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Frosta's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Frosta and other 10K+ public comps

Frosta Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	0%	XXX	XXX	XXX	XXX
EBITDA Margin	13%	XXX	XXX	XXX	XXX
EBITDA Growth	19%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.4M	XXX	XXX	XXX	XXX
Opex per Employee	$0.2M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	39%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry