Switch theme
Sign up to access all valuation multiples
Frosta AG is a Germany based frozen food manufacturing company. The company produces and markets frozen foods which include vegetables, fruits, herbs, fish, and meals. The company has two separate sales units namely, the FRoSTA operating segment, which includes the brand business, the private label business and sales to home delivery services and catering business. The second unit is COPACK operating segment, which includes a private label and industrial business. It generates revenue from the operations of FRoSTA and COPACK segment. The company, through its subsidiaries, operates its business segments in Germany, and internationally.
1905
1.8K+
LTM Revenue $732M
LTM EBITDA $92.3M
$576M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Frosta has a last 12-month revenue (LTM) of $732M and a last 12-month EBITDA of $92.3M.
In the most recent fiscal year, Frosta achieved revenue of $717M and an EBITDA of $92.2M.
Frosta expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Frosta valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $732M | XXX | $717M | XXX | XXX | XXX |
| Gross Profit | $732M | XXX | $346M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $92.3M | XXX | $92.2M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $69.2M | XXX | $66.4M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $49.5M | XXX | $47.1M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Frosta's stock price is EUR 89 (or $100).
Frosta has current market cap of EUR 608M (or $682M), and EV of EUR 513M (or $576M).
See Frosta trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $576M | $682M | XXX | XXX | XXX | XXX | $7.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Frosta has market cap of $682M and EV of $576M.
Frosta's trades at 0.8x EV/Revenue multiple, and 6.2x EV/EBITDA.
Equity research analysts estimate Frosta's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Frosta has a P/E ratio of 13.8x.
See valuation multiples for Frosta and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $682M | XXX | $682M | XXX | XXX | XXX |
| EV (current) | $576M | XXX | $576M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | 6.2x | XXX | XXX | XXX |
| EV/EBIT | 8.3x | XXX | 8.7x | XXX | XXX | XXX |
| EV/Gross Profit | 0.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.8x | XXX | 14.5x | XXX | XXX | XXX |
| EV/FCF | 9.5x | XXX | 8.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFrosta's last 12 month revenue growth is 5%
Frosta's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Frosta's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Frosta's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Frosta and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 12% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 26% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Frosta acquired XXX companies to date.
Last acquisition by Frosta was XXXXXXXX, XXXXX XXXXX XXXXXX . Frosta acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Frosta founded? | Frosta was founded in 1905. |
| Where is Frosta headquartered? | Frosta is headquartered in Germany. |
| How many employees does Frosta have? | As of today, Frosta has 1.8K+ employees. |
| Is Frosta publicy listed? | Yes, Frosta is a public company listed on FRA. |
| What is the stock symbol of Frosta? | Frosta trades under NLM ticker. |
| When did Frosta go public? | Frosta went public in 2000. |
| Who are competitors of Frosta? | Similar companies to Frosta include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Frosta? | Frosta's current market cap is $682M |
| What is the current revenue of Frosta? | Frosta's last 12 months revenue is $732M. |
| What is the current revenue growth of Frosta? | Frosta revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Frosta? | Current revenue multiple of Frosta is 0.8x. |
| Is Frosta profitable? | Yes, Frosta is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Frosta? | Frosta's last 12 months EBITDA is $92.3M. |
| What is Frosta's EBITDA margin? | Frosta's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Frosta? | Current EBITDA multiple of Frosta is 6.2x. |
| What is the current FCF of Frosta? | Frosta's last 12 months FCF is $60.5M. |
| What is Frosta's FCF margin? | Frosta's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Frosta? | Current FCF multiple of Frosta is 9.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
