Switch theme
Sign up to access all valuation multiples
Tingyi is a major producer of instant noodles and ready-to-drink beverages in China, with its Master Kong brand being the most popular. The company commenced its instant noodle business in the country in 1992 and expanded into beverages in 1996. In March 2012, Tingyi formed a strategic alliance with PepsiCo and became China's exclusive manufacturer and distributor of Pepsi’s nonalcoholic drinks.
1996
66.8K+
LTM Revenue $12.0B
LTM EBITDA $1.4B
$10.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Master Kong has a last 12-month revenue of $12.0B and a last 12-month EBITDA of $1.4B.
In the most recent fiscal year, Master Kong achieved revenue of $10.3B and an EBITDA of $1.1B.
Master Kong expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Master Kong valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $10.1B | $10.3B | XXX | XXX | XXX |
| Gross Profit | $2.9B | $2.9B | XXX | XXX | XXX |
| Gross Margin | 29% | 28% | XXX | XXX | XXX |
| EBITDA | $1.0B | $1.1B | XXX | XXX | XXX |
| EBITDA Margin | 10% | 11% | XXX | XXX | XXX |
| Net Profit | $489M | $339M | XXX | XXX | XXX |
| Net Margin | 5% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | $681M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Master Kong's stock price is HKD 14 (or $2).
Master Kong has current market cap of HKD 76.6B (or $9.9B), and EV of HKD 80.7B (or $10.4B).
See Master Kong trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.4B | $9.9B | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Master Kong has market cap of $9.9B and EV of $10.4B.
Master Kong's trades at 0.9x LTM EV/Revenue multiple, and 7.8x LTM EBITDA.
Analysts estimate Master Kong's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Master Kong and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $10.4B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | XXX | XXX |
| P/E | 24.6x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 43.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMaster Kong's NTM/LTM revenue growth is 2%
Master Kong's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $39K for the same period.
Over next 12 months, Master Kong's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Master Kong's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Master Kong and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $39K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Agthia Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| ForFarmers | XXX | XXX | XXX | XXX | XXX | XXX |
| JDE Peets | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Master Kong acquired XXX companies to date.
Last acquisition by Master Kong was XXXXXXXX, XXXXX XXXXX XXXXXX . Master Kong acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Master Kong founded? | Master Kong was founded in 1996. |
| Where is Master Kong headquartered? | Master Kong is headquartered in Hong Kong. |
| How many employees does Master Kong have? | As of today, Master Kong has 66.8K+ employees. |
| Is Master Kong publicy listed? | Yes, Master Kong is a public company listed on HKG. |
| What is the stock symbol of Master Kong? | Master Kong trades under 00322 ticker. |
| When did Master Kong go public? | Master Kong went public in 1996. |
| Who are competitors of Master Kong? | Similar companies to Master Kong include e.g. Agthia Group, Acomo, ForFarmers, JDE Peets. |
| What is the current market cap of Master Kong? | Master Kong's current market cap is $9.9B |
| What is the current revenue of Master Kong? | Master Kong's last 12-month revenue is $12.0B. |
| What is the current EBITDA of Master Kong? | Master Kong's last 12-month EBITDA is $1.4B. |
| What is the current EV/Revenue multiple of Master Kong? | Current revenue multiple of Master Kong is 0.9x. |
| What is the current EV/EBITDA multiple of Master Kong? | Current EBITDA multiple of Master Kong is 7.8x. |
| What is the current revenue growth of Master Kong? | Master Kong revenue growth between 2023 and 2024 was 2%. |
| Is Master Kong profitable? | Yes, Master Kong is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
