Chagee Holdings - Public Comps and Valuation Multiples

Chagee Holdings Overview

About Chagee Holdings

Chagee Holdings Ltd is a premium tea drinks brand. It is engaged in the sales of freshly-made tea drinks, related raw materials, packaging, teahouse equipment and other supplies in China.

Founded

2023

HQ

Employees

4.8K+

Website

chagee.com

Sectors

Food & Beverages

Financials

LTM Revenue $269M

LTM EBITDA $49.9M

EV

$1.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Chagee Holdings Financials

As of September 2025, Chagee Holdings reported last 12-month revenue of $269M and EBITDA of $49.9M.

In the same period, Chagee Holdings generated $164M in LTM gross profit and $42.4M in net income.

See Chagee Holdings valuation multiples based on analyst estimates

Chagee Holdings P&L

In the most recent fiscal year, Chagee Holdings reported revenue of $12.4B and EBITDA of $2.9B.

Chagee Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Chagee Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$269M	XXX	$12.4B	XXX	XXX	XXX
Gross Profit	$164M	XXX	$5.7B	XXX	XXX	XXX
Gross Margin	61%	XXX	46%	XXX	XXX	XXX
EBITDA	$49.9M	XXX	$2.9B	XXX	XXX	XXX
EBITDA Margin	19%	XXX	24%	XXX	XXX	XXX
EBIT	$49.2M	XXX	$2.9B	XXX	XXX	XXX
EBIT Margin	18%	XXX	23%	XXX	XXX	XXX
Net Profit	$42.4M	XXX	$2.5B	XXX	XXX	XXX
Net Margin	16%	XXX	20%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Chagee Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $269M. EBITDA for the last twelve months was $49.9M. In the most recent fiscal year, Chagee Holdings achieved $12.4B in revenue and $2.9B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$269M	Analyst estimates available to subscribers	$12.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$164M	Analyst estimates available to subscribers	$5.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	61.0% gross margin	Analyst estimates available to subscribers	45.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$49.9M	Analyst estimates available to subscribers	$2.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.6% EBITDA margin	Analyst estimates available to subscribers	23.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$49.2M	Analyst estimates available to subscribers	$2.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	18.3% EBIT margin	Analyst estimates available to subscribers	23.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$42.4M	Analyst estimates available to subscribers	$2.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	15.8% net profit margin	Analyst estimates available to subscribers	20.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Chagee Holdings

This financial data table provides comprehensive performance metrics for Chagee Holdings, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Chagee Holdings generated $269M in revenue over the last twelve months.
The company achieved $49.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $164M.
Net income over the last twelve months reached $42.4M.

Fiscal Year Performance

In the most recent fiscal year, Chagee Holdings reported $12.4B in total revenue.
Fiscal year EBITDA was $2.9B.
The company maintained a gross profit margin of 45.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 23.8%.
Net profit margin reached 20.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Chagee Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Chagee Holdings Stock Performance

Chagee Holdings has current market cap of $3.0B, and EV of $1.8B.

Market Cap Evolution

Chagee Holdings Stock Data

As of October 30, 2025, Chagee Holdings's stock price is $16.

See Chagee Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.8B	$3.0B	XXX	XXX	XXX	XXX	$1.79

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Chagee Holdings Valuation Multiples

Chagee Holdings's trades at 0.1x EV/Revenue multiple, and 0.6x EV/EBITDA.

See valuation multiples for Chagee Holdings and 15K+ public comps

Chagee Holdings Financial Valuation Multiples

As of October 30, 2025, Chagee Holdings has market cap of $3.0B and EV of $1.8B.

Equity research analysts estimate Chagee Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Chagee Holdings has a P/E ratio of 9.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.0B	XXX	$3.0B	XXX	XXX	XXX
EV (current)	$1.8B	XXX	$1.8B	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	0.1x	XXX	XXX	XXX
EV/EBITDA	5.2x	XXX	0.6x	XXX	XXX	XXX
EV/EBIT	5.2x	XXX	0.6x	XXX	XXX	XXX
EV/Gross Profit	1.6x	XXX	n/a	XXX	XXX	XXX
P/E	9.8x	XXX	1.2x	XXX	XXX	XXX
EV/FCF	n/a	XXX	0.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Chagee Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Chagee Holdings Margins & Growth Rates

Chagee Holdings's last 12 month revenue growth is 21%

Chagee Holdings's revenue per employee in the last FY averaged $2.6M, while opex per employee averaged $0.6M for the same period.

Chagee Holdings's rule of 40 is 44% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Chagee Holdings's rule of X is 70% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Chagee Holdings and other 15K+ public comps

Chagee Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	21%	XXX	-56%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	24%	XXX	XXX	XXX
EBITDA Growth	28%	XXX	-44%	XXX	XXX	XXX
Rule of 40	44%	XXX	44%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	70%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$2.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	7%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	23%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial