AIC Mines - Public Comps and Valuation Multiples

AIC Mines Overview

About AIC Mines

AIC Mines Ltd is engaged in an exploration of gold and copper deposits. It holds an interest in the Marymia Project and Lamil Project. The company operates in one geographical area being Australia and two operating segments being mining and exploration and corporate activities.

Founded

1993

HQ

Employees

221

Website

aicmines.com.au

Sectors

Metals & Mining

Financials

LTM Revenue $129M

LTM EBITDA $43.2M

EV

$164M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

AIC Mines Financials

As of August 2025, AIC Mines reported last 12-month revenue of $129M and EBITDA of $43.2M.

In the same period, AIC Mines generated $49.8M in LTM gross profit and $10.6M in net income.

See AIC Mines valuation multiples based on analyst estimates

AIC Mines P&L

In the most recent fiscal year, AIC Mines reported revenue of $120M and EBITDA of $34.8M.

AIC Mines expects next 12-month revenue of XXX and NTM EBITDA of XXX

See AIC Mines valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$129M	XXX	$120M	XXX	XXX	XXX
Gross Profit	$49.8M	XXX	$46.0M	XXX	XXX	XXX
Gross Margin	39%	XXX	38%	XXX	XXX	XXX
EBITDA	$43.2M	XXX	$34.8M	XXX	XXX	XXX
EBITDA Margin	34%	XXX	29%	XXX	XXX	XXX
EBIT	$14.6M	XXX	$9.3M	XXX	XXX	XXX
EBIT Margin	11%	XXX	8%	XXX	XXX	XXX
Net Profit	$10.6M	XXX	$5.0M	XXX	XXX	XXX
Net Margin	8%	XXX	4%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for AIC Mines including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $129M. EBITDA for the last twelve months was $43.2M. In the most recent fiscal year, AIC Mines achieved $120M in revenue and $34.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$129M	Analyst estimates available to subscribers	$120M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$49.8M	Analyst estimates available to subscribers	$46.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	38.7% gross margin	Analyst estimates available to subscribers	38.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$43.2M	Analyst estimates available to subscribers	$34.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	33.6% EBITDA margin	Analyst estimates available to subscribers	29.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$14.6M	Analyst estimates available to subscribers	$9.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.4% EBIT margin	Analyst estimates available to subscribers	7.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$10.6M	Analyst estimates available to subscribers	$5.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.2% net profit margin	Analyst estimates available to subscribers	4.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for AIC Mines

This financial data table provides comprehensive performance metrics for AIC Mines, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

AIC Mines generated $129M in revenue over the last twelve months.
The company achieved $43.2M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $49.8M.
Net income over the last twelve months reached $10.6M.

Fiscal Year Performance

In the most recent fiscal year, AIC Mines reported $120M in total revenue.
Fiscal year EBITDA was $34.8M.
The company maintained a gross profit margin of 38.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 29.1%.
Net profit margin reached 4.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for AIC Mines. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

AIC Mines Stock Performance

AIC Mines has current market cap of AUD 295M (or $193M), and EV of AUD 251M (or $164M).

Market Cap Evolution

AIC Mines Stock Data

As of September 19, 2025, AIC Mines's stock price is AUD 0 (or $0).

See AIC Mines trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$164M	$193M	XXX	XXX	XXX	XXX	$0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

AIC Mines Valuation Multiples

AIC Mines's trades at 1.6x EV/Revenue multiple, and 6.5x EV/EBITDA.

See valuation multiples for AIC Mines and 15K+ public comps

AIC Mines Financial Valuation Multiples

As of September 19, 2025, AIC Mines has market cap of $193M and EV of $164M.

Equity research analysts estimate AIC Mines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

AIC Mines has a P/E ratio of 18.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$193M	XXX	$193M	XXX	XXX	XXX
EV (current)	$164M	XXX	$164M	XXX	XXX	XXX
EV/Revenue	1.3x	XXX	1.6x	XXX	XXX	XXX
EV/EBITDA	3.8x	XXX	6.5x	XXX	XXX	XXX
EV/EBIT	11.2x	XXX	56.4x	XXX	XXX	XXX
EV/Gross Profit	3.3x	XXX	n/a	XXX	XXX	XXX
P/E	18.3x	XXX	314.1x	XXX	XXX	XXX
EV/FCF	-4.0x	XXX	-9.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get AIC Mines Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

AIC Mines Margins & Growth Rates

AIC Mines's last 12 month revenue growth is 20%

AIC Mines's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.

AIC Mines's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

AIC Mines's rule of X is 84% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for AIC Mines and other 15K+ public comps

AIC Mines Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	20%	XXX	29%	XXX	XXX	XXX
EBITDA Margin	34%	XXX	25%	XXX	XXX	XXX
EBITDA Growth	33%	XXX	61%	XXX	XXX	XXX
Rule of 40	45%	XXX	45%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	84%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	31%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial