Sign up to access all valuation multiples
AIC Mines Ltd is engaged in exploration, mine development and production, mine operations, and the sale of copper concentrate in Australia. The company’s key projects include the Jericho copper project located south of Eloise, the Eloise Regional Project, the Cannington Project, the Windsor base metal project, and the Pyramid gold projects south of Charters Towers. Additionally, it operates the Delamerian Project with three large exploration licenses in western New South Wales, the Marymia Project, and the Peake and Denison Project located in the Northeast Gawler region. The company operates in one geographical area, Australia, and two segments are mining, exploration, and corporate activities.
1993
221
LTM Revenue $146M
LTM EBITDA $54.2M
$272M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of January 2026, AIC Mines reported last 12-month revenue of $146M and EBITDA of $54.2M.
In the same period, AIC Mines generated $63.7M in LTM gross profit and $16.8M in net income.
See AIC Mines valuation multiples based on analyst estimatesIn the most recent fiscal year, AIC Mines reported revenue of $133M and EBITDA of $45.1M.
AIC Mines expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AIC Mines valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $146M | XXX | $133M | XXX | XXX | XXX |
| Gross Profit | $63.7M | XXX | $60.8M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $54.2M | XXX | $45.1M | XXX | XXX | XXX |
| EBITDA Margin | 37% | XXX | 34% | XXX | XXX | XXX |
| EBIT | $23.7M | XXX | $13.5M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $16.8M | XXX | $10.3M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
AIC Mines has current market cap of AUD 439M (or $302M), and EV of AUD 394M (or $272M).
As of February 6, 2026, AIC Mines's stock price is AUD 1 (or $0).
See AIC Mines trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $272M | $302M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAIC Mines's trades at 1.8x EV/Revenue multiple, and 4.9x EV/EBITDA.
See valuation multiples for AIC Mines and 15K+ public compsAs of February 6, 2026, AIC Mines has market cap of $302M and EV of $272M.
Equity research analysts estimate AIC Mines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
AIC Mines has a P/E ratio of 18.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $302M | XXX | $302M | XXX | XXX | XXX |
| EV (current) | $272M | XXX | $272M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.0x | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 11.6x | XXX | XXX | XXX |
| EV/Gross Profit | 4.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.1x | XXX | 18.1x | XXX | XXX | XXX |
| EV/FCF | -5.4x | XXX | -5.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAIC Mines's last 12 month revenue growth is 31%
AIC Mines's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
AIC Mines's rule of 40 is 62% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
AIC Mines's rule of X is 114% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for AIC Mines and other 15K+ public comps| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 31% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Margin | 37% | XXX | 37% | XXX | XXX | XXX |
| EBITDA Growth | 56% | XXX | 44% | XXX | XXX | XXX |
| Rule of 40 | 62% | XXX | 68% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 114% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 35% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| B2Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Equinox Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| New Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AIC Mines acquired XXX companies to date.
Last acquisition by AIC Mines was XXXXXXXX, XXXXX XXXXX XXXXXX . AIC Mines acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was AIC Mines founded? | AIC Mines was founded in 1993. |
| Where is AIC Mines headquartered? | AIC Mines is headquartered in Australia. |
| How many employees does AIC Mines have? | As of today, AIC Mines has 221 employees. |
| Is AIC Mines publicy listed? | Yes, AIC Mines is a public company listed on ASX. |
| What is the stock symbol of AIC Mines? | AIC Mines trades under A1M ticker. |
| When did AIC Mines go public? | AIC Mines went public in 1993. |
| Who are competitors of AIC Mines? | Similar companies to AIC Mines include e.g. AMG Critical Materials, ArcelorMittal, B2Gold, Equinox Gold. |
| What is the current market cap of AIC Mines? | AIC Mines's current market cap is $302M |
| What is the current revenue of AIC Mines? | AIC Mines's last 12 months revenue is $146M. |
| What is the current revenue growth of AIC Mines? | AIC Mines revenue growth (NTM/LTM) is 31%. |
| What is the current EV/Revenue multiple of AIC Mines? | Current revenue multiple of AIC Mines is 1.9x. |
| Is AIC Mines profitable? | Yes, AIC Mines is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of AIC Mines? | AIC Mines's last 12 months EBITDA is $54.2M. |
| What is AIC Mines's EBITDA margin? | AIC Mines's last 12 months EBITDA margin is 37%. |
| What is the current EV/EBITDA multiple of AIC Mines? | Current EBITDA multiple of AIC Mines is 5.0x. |
| What is the current FCF of AIC Mines? | AIC Mines's last 12 months FCF is -$50.0M. |
| What is AIC Mines's FCF margin? | AIC Mines's last 12 months FCF margin is -34%. |
| What is the current EV/FCF multiple of AIC Mines? | Current FCF multiple of AIC Mines is -5.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
