Waratah Minerals - Public Comps and Valuation Multiples

Waratah Minerals Overview

About Waratah Minerals

Waratah Minerals Ltd is an Australian company focused on the exploration and development of high-value mineral resources in Australia. In addition, the company retains exposure to the graphite market through its interest in emerging graphite producer Tirupati Graphite. The company has two geographical segments which are Mozambique that include care and maintenance activities; and Australia which includes mineral exploration and evaluation, investing activities and corporate management.

Founded

2011

HQ

Employees

n/a

Website

waratahminerals.com

Sectors

Metals & Mining

Financials

Last FY Revenue n/a

LTM EBITDA -$6.6M

EV

$110M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Waratah Minerals Financials

As of August 2025, Waratah Minerals reported last 12-month EBITDA of -$6.6M.

In the same period, Waratah Minerals achieved -$9.8M in LTM net income.

See Waratah Minerals valuation multiples based on analyst estimates

Waratah Minerals P&L

In the most recent fiscal year, Waratah Minerals reported EBITDA of -$13.3M.

Waratah Minerals expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Waratah Minerals valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	n/a	XXX	n/a	XXX	XXX	XXX
Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
Gross Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA	-$6.6M	XXX	-$13.3M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBIT	-$6.6M	XXX	-$13.3M	XXX	XXX	XXX
EBIT Margin	n/a	XXX	n/a	XXX	XXX	XXX
Net Profit	-$9.8M	XXX	-$15.8M	XXX	XXX	XXX
Net Margin	n/a	XXX	n/a	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Waratah Minerals including revenue, profitability, and margin analysis across different time periods. EBITDA for the last twelve months was -$6.6M.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	n/a	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	NaN% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$6.6M	Analyst estimates available to subscribers	-$13.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	NaN% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$6.6M	Analyst estimates available to subscribers	-$13.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	n/a	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$9.8M	Analyst estimates available to subscribers	-$15.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	n/a	Analyst estimates available to subscribers	NaN% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Waratah Minerals

This financial data table provides comprehensive performance metrics for Waratah Minerals, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

The company achieved -$6.6M in EBITDA over the last twelve months.
Net income over the last twelve months reached -$9.8M.

Fiscal Year Performance

Fiscal year EBITDA was -$13.3M.
The company maintained a gross profit margin of NaN% in the most recent fiscal year.
EBITDA margin for the fiscal year was NaN%.
Net profit margin reached NaN% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Waratah Minerals. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Waratah Minerals Stock Performance

Waratah Minerals has current market cap of AUD 175M (or $115M), and EV of AUD 168M (or $110M).

Market Cap Evolution

Waratah Minerals Stock Data

As of September 19, 2025, Waratah Minerals's stock price is AUD 1 (or $0).

See Waratah Minerals trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$110M	$115M	XXX	XXX	XXX	XXX	$-0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Waratah Minerals Valuation Multiples

Waratah Minerals's trades at 22549.9x EV/Revenue multiple, and -8.3x EV/EBITDA.

See valuation multiples for Waratah Minerals and 15K+ public comps

Waratah Minerals Financial Valuation Multiples

As of September 19, 2025, Waratah Minerals has market cap of $115M and EV of $110M.

Equity research analysts estimate Waratah Minerals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Waratah Minerals has a P/E ratio of -11.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$115M	XXX	$115M	XXX	XXX	XXX
EV (current)	$110M	XXX	$110M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	22549.9x	XXX	XXX	XXX
EV/EBITDA	-16.7x	XXX	-8.3x	XXX	XXX	XXX
EV/EBIT	-16.7x	XXX	-8.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	-11.7x	XXX	-7.3x	XXX	XXX	XXX
EV/FCF	-12.1x	XXX	-33.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Waratah Minerals Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Waratah Minerals Margins & Growth Rates

Waratah Minerals's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Waratah Minerals's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Waratah Minerals's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Waratah Minerals and other 15K+ public comps

Waratah Minerals Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	32%	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial