Switch theme
Sign up to access all valuation multiples
Granges AB is a Sweden-based supplier of rolled aluminum products for original equipment manufacturers. It offers products in heat exchanger applications, specialty packaging, and new rolled product niches. Some of the products offered by the company include clad tubes, mechanically bonded copper tubes, brazed aluminum heat exchangers, aluminum packaging products, cathode foil materials, battery cooling aluminum plates, and aluminum powder materials, among others. These products find their applications in automotive, electrification and battery, specialty packaging, industrial, heating, ventilation and air conditioning, and other industries. The company's operating segments are Granges Eurasia and Granges Americas. Maximum revenue is derived from the Granges Eurasia segment.
1896
2.9K+
LTM Revenue $2.6B
LTM EBITDA $261M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Granges has a last 12-month revenue (LTM) of $2.6B and a last 12-month EBITDA of $261M.
In the most recent fiscal year, Granges achieved revenue of $2.4B and an EBITDA of $245M.
Granges expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Granges valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.6B | XXX | $2.4B | XXX | XXX | XXX |
| Gross Profit | $865M | XXX | $777M | XXX | XXX | XXX |
| Gross Margin | 33% | XXX | 32% | XXX | XXX | XXX |
| EBITDA | $261M | XXX | $245M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $169M | XXX | $162M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $112M | XXX | $104M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $438M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Granges's stock price is SEK 121 (or $13).
Granges has current market cap of SEK 12.9B (or $1.3B), and EV of SEK 17.4B (or $1.8B).
See Granges trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $1.3B | XXX | XXX | XXX | XXX | $1.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Granges has market cap of $1.3B and EV of $1.8B.
Granges's trades at 0.7x EV/Revenue multiple, and 7.3x EV/EBITDA.
Equity research analysts estimate Granges's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Granges has a P/E ratio of 11.8x.
See valuation multiples for Granges and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $1.8B | XXX | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | 7.3x | XXX | XXX | XXX |
| EV/EBIT | 10.6x | XXX | 11.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.8x | XXX | 12.7x | XXX | XXX | XXX |
| EV/FCF | 144.4x | XXX | -20.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGranges's last 12 month revenue growth is 13%
Granges's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.2M for the same period.
Granges's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Granges's rule of X is 42% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Granges and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 42% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Granges acquired XXX companies to date.
Last acquisition by Granges was XXXXXXXX, XXXXX XXXXX XXXXXX . Granges acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Granges founded? | Granges was founded in 1896. |
| Where is Granges headquartered? | Granges is headquartered in Sweden. |
| How many employees does Granges have? | As of today, Granges has 2.9K+ employees. |
| Who is the CEO of Granges? | Granges's CEO is Mr. Jorgen Rosengren. |
| Is Granges publicy listed? | Yes, Granges is a public company listed on STO. |
| What is the stock symbol of Granges? | Granges trades under GRNG ticker. |
| When did Granges go public? | Granges went public in 2014. |
| Who are competitors of Granges? | Similar companies to Granges include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of Granges? | Granges's current market cap is $1.3B |
| What is the current revenue of Granges? | Granges's last 12 months revenue is $2.6B. |
| What is the current revenue growth of Granges? | Granges revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Granges? | Current revenue multiple of Granges is 0.7x. |
| Is Granges profitable? | Yes, Granges is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Granges? | Granges's last 12 months EBITDA is $261M. |
| What is Granges's EBITDA margin? | Granges's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Granges? | Current EBITDA multiple of Granges is 6.9x. |
| What is the current FCF of Granges? | Granges's last 12 months FCF is $12.4M. |
| What is Granges's FCF margin? | Granges's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Granges? | Current FCF multiple of Granges is 144.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
