🚀 VC round data is live in beta, check it out!
- Public Comps
- Discovery Silver
Discovery Silver Valuation Multiples
Discover revenue and EBITDA valuation multiples for Discovery Silver and similar public comparables like Novagold Resources, Genesis Minerals, Ramelius Resources, SSR Mining and more.
Discovery Silver Overview
About Discovery Silver
Discovery Silver Corp is a precious metals company with assets in Canada and Mexico. It currently produces gold from the Porcupine operations in and near Timmins, Ontario, Canada. The Porcupine Operations include the Hoyle Pond and Borden underground mines, and the Pamour open pit. Additionally, the company owns the Cordero project, which is a development-stage silver project located in Mexico. The firm has one reportable segment: Porcupine Complex (comprising its operating mines and mill).
Founded
1986
HQ

Employees
1.3K
Website
Sectors
Financials (LTM)
EV
$6B
Discovery Silver Financials
Discovery Silver reported last 12-month revenue of $815M and EBITDA of $432M.
In the same LTM period, Discovery Silver generated $552M in gross profit, $432M in EBITDA, and $170M in net income.
Revenue (LTM)
Discovery Silver P&L
In the most recent fiscal year, Discovery Silver reported revenue of $653M and EBITDA of $298M.
Discovery Silver expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $815M | XXX | $653M | XXX | XXX | XXX |
| Gross Profit | $552M | XXX | $303M | XXX | XXX | XXX |
| Gross Margin | 68% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $432M | XXX | $298M | XXX | XXX | XXX |
| EBITDA Margin | 53% | XXX | 46% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $170M | XXX | $107M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 16% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Discovery Silver Stock Performance
Discovery Silver has current market cap of $6B, and enterprise value of $6B.
Market Cap Evolution
Discovery Silver's stock price is $7.76.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6B | $6B | — | XXX | XXX | XXX | $0.13 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDiscovery Silver Valuation Multiples
Discovery Silver trades at 7.7x EV/Revenue multiple, and 14.5x EV/EBITDA.
EV / Revenue (LTM)
Discovery Silver Financial Valuation Multiples
As of March 28, 2026, Discovery Silver has market cap of $6B and EV of $6B.
Equity research analysts estimate Discovery Silver's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Discovery Silver has a P/E ratio of 36.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6B | XXX | $6B | XXX | XXX | XXX |
| EV (current) | $6B | XXX | $6B | XXX | XXX | XXX |
| EV/Revenue | 7.7x | XXX | 9.6x | XXX | XXX | XXX |
| EV/EBITDA | 14.5x | XXX | 21.0x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 32.7x | XXX | XXX | XXX |
| EV/Gross Profit | 11.3x | XXX | 20.7x | XXX | XXX | XXX |
| P/E | 36.8x | XXX | 58.6x | XXX | XXX | XXX |
| EV/FCF | 48.5x | XXX | 36.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Discovery Silver Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Discovery Silver Margins & Growth Rates
Discovery Silver's revenue in the last 12 month grew by 62%.
Discovery Silver's revenue per employee in the last FY averaged $0.6M.
Discovery Silver's rule of 40 is 115% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Discovery Silver's rule of X is 207% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Discovery Silver Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 62% | XXX | 104% | XXX | XXX | XXX |
| EBITDA Margin | 53% | XXX | 46% | XXX | XXX | XXX |
| EBITDA Growth | 97% | XXX | 189% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 115% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 207% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.6M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | 9% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Discovery Silver Public Comps
See public comps and valuation multiples for other Metals & Mining comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Novagold Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Genesis Minerals | XXX | XXX | XXX | XXX | XXX | XXX |
| Ramelius Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| SSR Mining | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleveland-Cliffs | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Discovery Silver M&A Activity
Discovery Silver acquired XXX companies to date.
Last acquisition by Discovery Silver was on XXXXXXXX, XXXXX. Discovery Silver acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Discovery Silver
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDiscovery Silver Investment Activity
Discovery Silver invested in XXX companies to date.
Discovery Silver made its latest investment on XXXXXXXX, XXXXX. Discovery Silver invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Discovery Silver
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Discovery Silver
| When was Discovery Silver founded? | Discovery Silver was founded in 1986. |
| Where is Discovery Silver headquartered? | Discovery Silver is headquartered in Canada. |
| How many employees does Discovery Silver have? | As of today, Discovery Silver has over 1K employees. |
| Is Discovery Silver publicly listed? | Yes, Discovery Silver is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Discovery Silver? | Discovery Silver trades under DSV ticker. |
| When did Discovery Silver go public? | Discovery Silver went public in 1987. |
| Who are competitors of Discovery Silver? | Discovery Silver main competitors are Novagold Resources, Genesis Minerals, Ramelius Resources, SSR Mining. |
| What is the current market cap of Discovery Silver? | Discovery Silver's current market cap is $6B. |
| What is the current revenue of Discovery Silver? | Discovery Silver's last 12 months revenue is $815M. |
| What is the current revenue growth of Discovery Silver? | Discovery Silver revenue growth (NTM/LTM) is 62%. |
| What is the current EV/Revenue multiple of Discovery Silver? | Current revenue multiple of Discovery Silver is 7.7x. |
| Is Discovery Silver profitable? | Yes, Discovery Silver is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Discovery Silver? | Discovery Silver's last 12 months EBITDA is $432M. |
| What is Discovery Silver's EBITDA margin? | Discovery Silver's last 12 months EBITDA margin is 53%. |
| What is the current EV/EBITDA multiple of Discovery Silver? | Current EBITDA multiple of Discovery Silver is 14.5x. |
| What is the current FCF of Discovery Silver? | Discovery Silver's last 12 months FCF is $129M. |
| What is Discovery Silver's FCF margin? | Discovery Silver's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of Discovery Silver? | Current FCF multiple of Discovery Silver is 48.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.