Capstone Copper - Public Comps and Valuation Multiples

Capstone Copper Overview

About Capstone Copper

Capstone Copper Corp is a company that mines, explores, and develops mineral properties in the Americas. Specifically, the group has operating mines in the us, Mexico, and Canada, and development projects in Chile and Canada. The company's main focus is copper, but the company also produces zinc, lead, molybdenum, silver, and gold. The company has six reportable segments which are Pinto Valley (us), Mantos Blancos (Chile), Mantoverde (Chile), Cozamin (Mexico), as well as the Santo Domingo development project (Chile), and Other.

Founded

1987

HQ

Employees

9.3K+

Website

capstonecopper.com

Sectors

Metals & Mining

Financials

LTM Revenue $3.0B

LTM EBITDA $1.2B

EV

$7.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Capstone Copper Financials

As of September 2025, Capstone Copper reported last 12-month revenue of $3.0B and EBITDA of $1.2B.

In the same period, Capstone Copper generated $1.2B in LTM gross profit and $194M in net income.

See Capstone Copper valuation multiples based on analyst estimates

Capstone Copper P&L

In the most recent fiscal year, Capstone Copper reported revenue of $1.1B and EBITDA of $347M.

Capstone Copper expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Capstone Copper valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$3.0B	XXX	$1.1B	XXX	XXX	XXX
Gross Profit	$1.2B	XXX	$151M	XXX	XXX	XXX
Gross Margin	41%	XXX	13%	XXX	XXX	XXX
EBITDA	$1.2B	XXX	$347M	XXX	XXX	XXX
EBITDA Margin	38%	XXX	30%	XXX	XXX	XXX
EBIT	$531M	XXX	$108M	XXX	XXX	XXX
EBIT Margin	18%	XXX	9%	XXX	XXX	XXX
Net Profit	$194M	XXX	$59.0M	XXX	XXX	XXX
Net Margin	6%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	$575M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Capstone Copper including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $3.0B. EBITDA for the last twelve months was $1.2B. In the most recent fiscal year, Capstone Copper achieved $1.1B in revenue and $347M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$3.0B	Analyst estimates available to subscribers	$1.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.2B	Analyst estimates available to subscribers	$151M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	40.9% gross margin	Analyst estimates available to subscribers	13.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$1.2B	Analyst estimates available to subscribers	$347M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	38.5% EBITDA margin	Analyst estimates available to subscribers	30.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$531M	Analyst estimates available to subscribers	$108M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	17.7% EBIT margin	Analyst estimates available to subscribers	9.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$194M	Analyst estimates available to subscribers	$59.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.4% net profit margin	Analyst estimates available to subscribers	5.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$575M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Capstone Copper

This financial data table provides comprehensive performance metrics for Capstone Copper, a company based in Canada. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Capstone Copper generated $3.0B in revenue over the last twelve months.
The company achieved $1.2B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.2B.
Net income over the last twelve months reached $194M.

Fiscal Year Performance

In the most recent fiscal year, Capstone Copper reported $1.1B in total revenue.
Fiscal year EBITDA was $347M.
The company maintained a gross profit margin of 13.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 30.5%.
Net profit margin reached 5.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Capstone Copper. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Capstone Copper Stock Performance

Capstone Copper has current market cap of CAD 8.5B (or $6.0B), and EV of CAD 9.9B (or $7.1B).

Market Cap Evolution

Capstone Copper Stock Data

As of October 20, 2025, Capstone Copper's stock price is CAD 11 (or $8).

See Capstone Copper trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$7.1B	$6.0B	XXX	XXX	XXX	XXX	$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Capstone Copper Valuation Multiples

Capstone Copper's trades at 6.2x EV/Revenue multiple, and 20.4x EV/EBITDA.

See valuation multiples for Capstone Copper and 15K+ public comps

Capstone Copper Financial Valuation Multiples

As of October 20, 2025, Capstone Copper has market cap of $6.0B and EV of $7.1B.

Equity research analysts estimate Capstone Copper's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Capstone Copper has a P/E ratio of 43.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$6.0B	XXX	$6.0B	XXX	XXX	XXX
EV (current)	$7.1B	XXX	$7.1B	XXX	XXX	XXX
EV/Revenue	3.3x	XXX	6.2x	XXX	XXX	XXX
EV/EBITDA	8.6x	XXX	20.4x	XXX	XXX	XXX
EV/EBIT	18.7x	XXX	65.5x	XXX	XXX	XXX
EV/Gross Profit	8.1x	XXX	n/a	XXX	XXX	XXX
P/E	43.8x	XXX	102.1x	XXX	XXX	XXX
EV/FCF	49.6x	XXX	-201.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Capstone Copper Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Capstone Copper Margins & Growth Rates

Capstone Copper's last 12 month revenue growth is 25%

Capstone Copper's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $5K for the same period.

Capstone Copper's rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Capstone Copper's rule of X is 100% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Capstone Copper and other 15K+ public comps

Capstone Copper Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	25%	XXX	56%	XXX	XXX	XXX
EBITDA Margin	38%	XXX	30%	XXX	XXX	XXX
EBITDA Growth	53%	XXX	169%	XXX	XXX	XXX
Rule of 40	38%	XXX	55%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	100%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$5K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	4%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial