Switch theme
Sign up to access all valuation multiples
Aurubis AG produces copper, using raw materials which include copper concentrates and recycling materials. The company also produces precious metals such as gold and silver and a range of other products, including sulfuric acid and iron silicate, as byproducts of copper production. Revenue is predominantly generated through the sale of continuous cast wire rods, copper cathodes, precious metals and continuous cast shapes, used in the manufacture of cables and wires which are used in electrical applications. It has two segments Multimetal Recycling and Custom Smelting & Products which is the key revenue generating segment. The company is based in Germany and has production sites across Europe and the United States.
1866
7.0K+
LTM Revenue $20.4B
LTM EBITDA $716M
$3.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aurubis has a last 12-month revenue (LTM) of $20.4B and a last 12-month EBITDA of $716M.
In the most recent fiscal year, Aurubis achieved revenue of $19.3B and an EBITDA of $866M.
Aurubis expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aurubis valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $20.4B | XXX | $19.3B | XXX | XXX | XXX |
| Gross Profit | $20.4B | XXX | $1.9B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 10% | XXX | XXX | XXX |
| EBITDA | $716M | XXX | $866M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $467M | XXX | $573M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $323M | XXX | $467M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $13.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Aurubis's stock price is EUR 78 (or $87).
Aurubis has current market cap of EUR 3.4B (or $3.8B), and EV of EUR 3.5B (or $3.9B).
See Aurubis trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.9B | $3.8B | XXX | XXX | XXX | XXX | $8.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Aurubis has market cap of $3.8B and EV of $3.9B.
Aurubis's trades at 0.2x EV/Revenue multiple, and 4.7x EV/EBITDA.
Equity research analysts estimate Aurubis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Aurubis has a P/E ratio of 11.8x.
See valuation multiples for Aurubis and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.8B | XXX | $3.8B | XXX | XXX | XXX |
| EV (current) | $3.9B | XXX | $3.9B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | 4.7x | XXX | XXX | XXX |
| EV/EBIT | 8.4x | XXX | 7.2x | XXX | XXX | XXX |
| EV/Gross Profit | 0.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.8x | XXX | 8.9x | XXX | XXX | XXX |
| EV/FCF | -14.1x | XXX | -12.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAurubis's last 12 month revenue growth is 9%
Aurubis's revenue per employee in the last FY averaged $2.8M, while opex per employee averaged $0.2M for the same period.
Aurubis's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Aurubis's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Aurubis and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aurubis acquired XXX companies to date.
Last acquisition by Aurubis was XXXXXXXX, XXXXX XXXXX XXXXXX . Aurubis acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Aurubis founded? | Aurubis was founded in 1866. |
| Where is Aurubis headquartered? | Aurubis is headquartered in Germany. |
| How many employees does Aurubis have? | As of today, Aurubis has 7.0K+ employees. |
| Is Aurubis publicy listed? | Yes, Aurubis is a public company listed on ETR. |
| What is the stock symbol of Aurubis? | Aurubis trades under NDA ticker. |
| When did Aurubis go public? | Aurubis went public in 1998. |
| Who are competitors of Aurubis? | Similar companies to Aurubis include e.g. , Aalberts, ASM International, Hydratec Industries. |
| What is the current market cap of Aurubis? | Aurubis's current market cap is $3.8B |
| What is the current revenue of Aurubis? | Aurubis's last 12 months revenue is $20.4B. |
| What is the current revenue growth of Aurubis? | Aurubis revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Aurubis? | Current revenue multiple of Aurubis is 0.2x. |
| Is Aurubis profitable? | Yes, Aurubis is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Aurubis? | Aurubis's last 12 months EBITDA is $716M. |
| What is Aurubis's EBITDA margin? | Aurubis's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Aurubis? | Current EBITDA multiple of Aurubis is 5.4x. |
| What is the current FCF of Aurubis? | Aurubis's last 12 months FCF is -$276M. |
| What is Aurubis's FCF margin? | Aurubis's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Aurubis? | Current FCF multiple of Aurubis is -14.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
