Aurubis - Public Comps and Valuation Multiples

Aurubis Overview

About Aurubis

Aurubis AG produces copper, using raw materials which include copper concentrates and recycling materials. The company also produces precious metals such as gold and silver and a range of other products, including sulfuric acid and iron silicate, as byproducts of copper production. Revenue is predominantly generated through the sale of continuous cast wire rods, copper cathodes, precious metals and continuous cast shapes, used in the manufacture of cables and wires which are used in electrical applications. It has two segments Multimetal Recycling and Custom Smelting & Products which is the key revenue generating segment. The company is based in Germany and has production sites across Europe and the United States.

Founded

1866

HQ

Employees

7.0K+

Website

aurubis.com

Sectors

Industrial Parts
Metals & Mining

Financials

LTM Revenue $21.4B

LTM EBITDA $700M

EV

$5.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Aurubis Financials

As of September 2025, Aurubis reported last 12-month revenue of $21.4B and EBITDA of $700M.

In the same period, Aurubis achieved $316M in LTM net income.

See Aurubis valuation multiples based on analyst estimates

Aurubis P&L

In the most recent fiscal year, Aurubis reported revenue of $19.8B and EBITDA of $892M.

Aurubis expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Aurubis valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$21.4B	XXX	$19.8B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$1.9B	XXX	XXX	XXX
Gross Margin	n/a	XXX	10%	XXX	XXX	XXX
EBITDA	$700M	XXX	$892M	XXX	XXX	XXX
EBITDA Margin	3%	XXX	4%	XXX	XXX	XXX
EBIT	$426M	XXX	$590M	XXX	XXX	XXX
EBIT Margin	2%	XXX	3%	XXX	XXX	XXX
Net Profit	$316M	XXX	$481M	XXX	XXX	XXX
Net Margin	1%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	$13.9M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Aurubis including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $21.4B. EBITDA for the last twelve months was $700M. In the most recent fiscal year, Aurubis achieved $19.8B in revenue and $892M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$21.4B	Analyst estimates available to subscribers	$19.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$1.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	9.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$700M	Analyst estimates available to subscribers	$892M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	3.3% EBITDA margin	Analyst estimates available to subscribers	4.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$426M	Analyst estimates available to subscribers	$590M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	2.0% EBIT margin	Analyst estimates available to subscribers	3.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$316M	Analyst estimates available to subscribers	$481M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.5% net profit margin	Analyst estimates available to subscribers	2.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$13.9M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Aurubis

This financial data table provides comprehensive performance metrics for Aurubis, a company based in Germany. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Aurubis generated $21.4B in revenue over the last twelve months.
The company achieved $700M in EBITDA over the last twelve months.
Net income over the last twelve months reached $316M.

Fiscal Year Performance

In the most recent fiscal year, Aurubis reported $19.8B in total revenue.
Fiscal year EBITDA was $892M.
The company maintained a gross profit margin of 9.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 4.5%.
Net profit margin reached 2.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Aurubis. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Aurubis Stock Performance

Aurubis has current market cap of EUR 4.6B (or $5.3B), and EV of EUR 4.6B (or $5.4B).

Market Cap Evolution

Aurubis Stock Data

As of October 17, 2025, Aurubis's stock price is EUR 104 (or $121).

See Aurubis trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.4B	$5.3B	XXX	XXX	XXX	XXX	$7.24

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Aurubis Valuation Multiples

Aurubis's trades at 0.3x EV/Revenue multiple, and 6.4x EV/EBITDA.

See valuation multiples for Aurubis and 15K+ public comps

Aurubis Financial Valuation Multiples

As of October 17, 2025, Aurubis has market cap of $5.3B and EV of $5.4B.

Equity research analysts estimate Aurubis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Aurubis has a P/E ratio of 16.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$5.3B	XXX	$5.3B	XXX	XXX	XXX
EV (current)	$5.4B	XXX	$5.4B	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	0.3x	XXX	XXX	XXX
EV/EBITDA	7.7x	XXX	6.4x	XXX	XXX	XXX
EV/EBIT	12.6x	XXX	9.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	16.7x	XXX	12.0x	XXX	XXX	XXX
EV/FCF	-18.6x	XXX	-15.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Aurubis Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Aurubis Margins & Growth Rates

Aurubis's last 12 month revenue growth is 10%

Aurubis's revenue per employee in the last FY averaged $2.8M, while opex per employee averaged $0.2M for the same period.

Aurubis's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Aurubis's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Aurubis and other 15K+ public comps

Aurubis Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	10%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	3%	XXX	4%	XXX	XXX	XXX
EBITDA Growth	10%	XXX	11%	XXX	XXX	XXX
Rule of 40	13%	XXX	14%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	28%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$2.8M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	7%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial