Sign up to access all valuation multiples
Capricorn Metals Ltd is a mineral exploration and project evaluation company. The company's reportable segments includes the Karlawinda gold project and the Mount Gibson Gold project. It derives maximum revenue from Karlawinda gold project.
2006
155
LTM Revenue $337M
LTM EBITDA $194M
$2.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Capricorn Metals has a last 12-month revenue (LTM) of $337M and a last 12-month EBITDA of $194M.
In the most recent fiscal year, Capricorn Metals achieved revenue of $231M and an EBITDA of $110M.
Capricorn Metals expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Capricorn Metals valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $337M | XXX | $231M | XXX | XXX | XXX |
| Gross Profit | $200M | XXX | $130M | XXX | XXX | XXX |
| Gross Margin | 60% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $194M | XXX | $110M | XXX | XXX | XXX |
| EBITDA Margin | 58% | XXX | 48% | XXX | XXX | XXX |
| EBIT | $176M | XXX | $102M | XXX | XXX | XXX |
| EBIT Margin | 52% | XXX | 44% | XXX | XXX | XXX |
| Net Profit | $109M | XXX | $56.0M | XXX | XXX | XXX |
| Net Margin | 33% | XXX | 24% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Capricorn Metals's stock price is AUD 11 (or $7).
Capricorn Metals has current market cap of AUD 4.8B (or $3.1B), and EV of AUD 4.5B (or $2.9B).
See Capricorn Metals trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.9B | $3.1B | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Capricorn Metals has market cap of $3.1B and EV of $2.9B.
Capricorn Metals's trades at 13.1x EV/Revenue multiple, and 27.1x EV/EBITDA.
Equity research analysts estimate Capricorn Metals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Capricorn Metals has a P/E ratio of 28.1x.
See valuation multiples for Capricorn Metals and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.1B | XXX | $3.1B | XXX | XXX | XXX |
| EV (current) | $2.9B | XXX | $2.9B | XXX | XXX | XXX |
| EV/Revenue | 8.5x | XXX | 13.1x | XXX | XXX | XXX |
| EV/EBITDA | 14.8x | XXX | 27.1x | XXX | XXX | XXX |
| EV/EBIT | 16.3x | XXX | 30.5x | XXX | XXX | XXX |
| EV/Gross Profit | 14.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 28.1x | XXX | 104.6x | XXX | XXX | XXX |
| EV/FCF | 30.8x | XXX | 45.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCapricorn Metals's last 12 month revenue growth is 24%
Capricorn Metals's revenue per employee in the last FY averaged $1.5M, while opex per employee averaged $0.2M for the same period.
Capricorn Metals's rule of 40 is 72% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Capricorn Metals's rule of X is 117% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Capricorn Metals and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | 46% | XXX | XXX | XXX |
| EBITDA Margin | 58% | XXX | 48% | XXX | XXX | XXX |
| EBITDA Growth | 38% | XXX | 65% | XXX | XXX | XXX |
| Rule of 40 | 72% | XXX | 72% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 117% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| B2Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Equinox Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| New Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Capricorn Metals acquired XXX companies to date.
Last acquisition by Capricorn Metals was XXXXXXXX, XXXXX XXXXX XXXXXX . Capricorn Metals acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Capricorn Metals founded? | Capricorn Metals was founded in 2006. |
| Where is Capricorn Metals headquartered? | Capricorn Metals is headquartered in Australia. |
| How many employees does Capricorn Metals have? | As of today, Capricorn Metals has 155 employees. |
| Is Capricorn Metals publicy listed? | Yes, Capricorn Metals is a public company listed on ASX. |
| What is the stock symbol of Capricorn Metals? | Capricorn Metals trades under CMM ticker. |
| When did Capricorn Metals go public? | Capricorn Metals went public in 2008. |
| Who are competitors of Capricorn Metals? | Similar companies to Capricorn Metals include e.g. AMG Critical Materials, ArcelorMittal, B2Gold, Equinox Gold. |
| What is the current market cap of Capricorn Metals? | Capricorn Metals's current market cap is $3.1B |
| What is the current revenue of Capricorn Metals? | Capricorn Metals's last 12 months revenue is $337M. |
| What is the current revenue growth of Capricorn Metals? | Capricorn Metals revenue growth (NTM/LTM) is 24%. |
| What is the current EV/Revenue multiple of Capricorn Metals? | Current revenue multiple of Capricorn Metals is 8.5x. |
| Is Capricorn Metals profitable? | Yes, Capricorn Metals is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Capricorn Metals? | Capricorn Metals's last 12 months EBITDA is $194M. |
| What is Capricorn Metals's EBITDA margin? | Capricorn Metals's last 12 months EBITDA margin is 58%. |
| What is the current EV/EBITDA multiple of Capricorn Metals? | Current EBITDA multiple of Capricorn Metals is 14.8x. |
| What is the current FCF of Capricorn Metals? | Capricorn Metals's last 12 months FCF is $93.2M. |
| What is Capricorn Metals's FCF margin? | Capricorn Metals's last 12 months FCF margin is 28%. |
| What is the current EV/FCF multiple of Capricorn Metals? | Current FCF multiple of Capricorn Metals is 30.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
