🚀 VC round data is live in beta, check it out!
Capricorn Metals Valuation Multiples
Discover revenue and EBITDA valuation multiples for Capricorn Metals and similar public comparables like Industrias CH, Seabridge Gold, Allied Gold, Acerinox and more.
Capricorn Metals Overview
About Capricorn Metals
Capricorn Metals Ltd is a mineral exploration and project evaluation company. The company's reportable segments includes the Karlawinda gold project and the Mount Gibson Gold project. It derives maximum revenue from Karlawinda gold project.
Founded
2006
HQ
Employees
172
Website
Sectors
Financials (LTM)
EV
$3B
Capricorn Metals Financials
Capricorn Metals reported last 12-month revenue of $508M and EBITDA of $333M.
In the same LTM period, Capricorn Metals generated $331M in gross profit, $333M in EBITDA, and $217M in net income.
Revenue (LTM)
Capricorn Metals P&L
In the most recent fiscal year, Capricorn Metals reported revenue of $363M and EBITDA of $200M.
Capricorn Metals expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $508M | XXX | $363M | XXX | XXX | XXX |
| Gross Profit | $331M | XXX | $212M | XXX | XXX | XXX |
| Gross Margin | 65% | XXX | 58% | XXX | XXX | XXX |
| EBITDA | $333M | XXX | $200M | XXX | XXX | XXX |
| EBITDA Margin | 65% | XXX | 55% | XXX | XXX | XXX |
| EBIT Margin | 61% | XXX | 50% | XXX | XXX | XXX |
| Net Profit | $217M | XXX | $108M | XXX | XXX | XXX |
| Net Margin | 43% | XXX | 30% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Capricorn Metals Stock Performance
Capricorn Metals has current market cap of $4B, and enterprise value of $3B.
Market Cap Evolution
Capricorn Metals' stock price is $8.31.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $4B | 0.0% | XXX | XXX | XXX | $0.24 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCapricorn Metals Valuation Multiples
Capricorn Metals trades at 6.9x EV/Revenue multiple, and 10.5x EV/EBITDA.
EV / Revenue (LTM)
Capricorn Metals Financial Valuation Multiples
As of April 20, 2026, Capricorn Metals has market cap of $4B and EV of $3B.
Equity research analysts estimate Capricorn Metals' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Capricorn Metals has a P/E ratio of 17.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 6.9x | XXX | 9.6x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | 17.5x | XXX | XXX | XXX |
| EV/EBIT | 11.2x | XXX | 19.4x | XXX | XXX | XXX |
| EV/Gross Profit | 10.6x | XXX | 16.5x | XXX | XXX | XXX |
| P/E | 17.5x | XXX | 35.2x | XXX | XXX | XXX |
| EV/FCF | 27.3x | XXX | 30.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Capricorn Metals Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Capricorn Metals Margins & Growth Rates
Capricorn Metals' revenue in the last 12 month grew by 31%.
Capricorn Metals' revenue per employee in the last FY averaged $2.1M, while opex per employee averaged $0.2M for the same period.
Capricorn Metals' rule of 40 is 104% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Capricorn Metals' rule of X is 157% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Capricorn Metals Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 31% | XXX | 52% | XXX | XXX | XXX |
| EBITDA Margin | 65% | XXX | 55% | XXX | XXX | XXX |
| EBITDA Growth | 36% | XXX | 85% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 104% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 157% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $2.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | 4% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Capricorn Metals Public Comps
See public comps and valuation multiples for other Metals & Mining comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Capricorn Metals | XXX | XXX | XXX | XXX | XXX | XXX |
| Industrias CH | XXX | XXX | XXX | XXX | XXX | XXX |
| Seabridge Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Allied Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Acerinox | XXX | XXX | XXX | XXX | XXX | XXX |
| Centerra Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Capricorn Metals M&A Activity
Capricorn Metals acquired XXX companies to date.
Last acquisition by Capricorn Metals was on XXXXXXXX, XXXXX. Capricorn Metals acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Capricorn Metals
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCapricorn Metals Investment Activity
Capricorn Metals invested in XXX companies to date.
Capricorn Metals made its latest investment on XXXXXXXX, XXXXX. Capricorn Metals invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Capricorn Metals
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Capricorn Metals
| When was Capricorn Metals founded? | Capricorn Metals was founded in 2006. |
| Where is Capricorn Metals headquartered? | Capricorn Metals is headquartered in Australia. |
| How many employees does Capricorn Metals have? | As of today, Capricorn Metals has over 172 employees. |
| Is Capricorn Metals publicly listed? | Yes, Capricorn Metals is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Capricorn Metals? | Capricorn Metals trades under CMM ticker. |
| When did Capricorn Metals go public? | Capricorn Metals went public in 2008. |
| Who are competitors of Capricorn Metals? | Capricorn Metals main competitors are Industrias CH, Seabridge Gold, Allied Gold, Acerinox. |
| What is the current market cap of Capricorn Metals? | Capricorn Metals' current market cap is $4B. |
| What is the current revenue of Capricorn Metals? | Capricorn Metals' last 12 months revenue is $508M. |
| What is the current revenue growth of Capricorn Metals? | Capricorn Metals revenue growth (NTM/LTM) is 31%. |
| What is the current EV/Revenue multiple of Capricorn Metals? | Current revenue multiple of Capricorn Metals is 6.9x. |
| Is Capricorn Metals profitable? | Yes, Capricorn Metals is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Capricorn Metals? | Capricorn Metals' last 12 months EBITDA is $333M. |
| What is Capricorn Metals' EBITDA margin? | Capricorn Metals' last 12 months EBITDA margin is 65%. |
| What is the current EV/EBITDA multiple of Capricorn Metals? | Current EBITDA multiple of Capricorn Metals is 10.5x. |
| What is the current FCF of Capricorn Metals? | Capricorn Metals' last 12 months FCF is $128M. |
| What is Capricorn Metals' FCF margin? | Capricorn Metals' last 12 months FCF margin is 25%. |
| What is the current EV/FCF multiple of Capricorn Metals? | Current FCF multiple of Capricorn Metals is 27.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.