Switch theme
Sign up to access all valuation multiples
Vedanta Ltd is a diversified natural resource company engaged in exploring, extracting and processing minerals and oil and gas. It focused on zinc, lead, silver, aluminium, copper, iron ore, oil and gas, and commercial power. The company has operations across India, South Africa, Namibia, Ireland, and Australia. The company has five reportable segments: oil and gas, aluminium, copper, iron ore and power. It derives the majority of revenue from the aluminium segment.
1965
7.5K+
LTM Revenue $17.6B
LTM EBITDA $5.0B
$22.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vedanta has a last 12-month revenue of $17.6B and a last 12-month EBITDA of $5.0B.
In the most recent fiscal year, Vedanta achieved revenue of $16.5B and an EBITDA of $4.6B.
Vedanta expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vedanta valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $16.9B | $16.5B | XXX | XXX | XXX |
| Gross Profit | $5.3B | $6.3B | XXX | XXX | XXX |
| Gross Margin | 31% | 38% | XXX | XXX | XXX |
| EBITDA | $4.3B | $4.6B | XXX | XXX | XXX |
| EBITDA Margin | 25% | 28% | XXX | XXX | XXX |
| Net Profit | $2.4B | $1.2B | XXX | XXX | XXX |
| Net Margin | 14% | 7% | XXX | XXX | XXX |
| Net Debt | $5.2B | $6.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vedanta's stock price is INR 380 (or $4).
Vedanta has current market cap of INR 1.49T (or $17.3B), and EV of INR 1.96T (or $22.8B).
See Vedanta trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $22.8B | $17.3B | XXX | XXX | XXX | XXX | $0.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vedanta has market cap of $17.3B and EV of $22.8B.
Vedanta's trades at 1.3x LTM EV/Revenue multiple, and 4.5x LTM EBITDA.
Analysts estimate Vedanta's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vedanta and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $22.8B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.7x | XXX | XXX | XXX |
| P/E | 12.3x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 12.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVedanta's NTM/LTM revenue growth is 10%
Vedanta's revenue per employee for the last fiscal year averaged $2.2M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Vedanta's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vedanta's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vedanta and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vedanta acquired XXX companies to date.
Last acquisition by Vedanta was XXXXXXXX, XXXXX XXXXX XXXXXX . Vedanta acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vedanta founded? | Vedanta was founded in 1965. |
| Where is Vedanta headquartered? | Vedanta is headquartered in India. |
| How many employees does Vedanta have? | As of today, Vedanta has 7.5K+ employees. |
| Is Vedanta publicy listed? | Yes, Vedanta is a public company listed on BOM. |
| What is the stock symbol of Vedanta? | Vedanta trades under 500295 ticker. |
| When did Vedanta go public? | Vedanta went public in 1991. |
| Who are competitors of Vedanta? | Similar companies to Vedanta include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of Vedanta? | Vedanta's current market cap is $17.3B |
| What is the current revenue of Vedanta? | Vedanta's last 12-month revenue is $17.6B. |
| What is the current EBITDA of Vedanta? | Vedanta's last 12-month EBITDA is $5.0B. |
| What is the current EV/Revenue multiple of Vedanta? | Current revenue multiple of Vedanta is 1.3x. |
| What is the current EV/EBITDA multiple of Vedanta? | Current EBITDA multiple of Vedanta is 4.5x. |
| What is the current revenue growth of Vedanta? | Vedanta revenue growth between 2023 and 2024 was -2%. |
| Is Vedanta profitable? | Yes, Vedanta is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
