Emerald Resources - Public Comps and Valuation Multiples

Emerald Resources Overview

About Emerald Resources

Emerald Resources NL is engaged in mineral exploration primarily in Cambodia and advancing the company's Okvau Gold Project. The company's operating segments include Mine Operations, Exploration, and Others. Its geographical segments include Cambodia, and Western Australia, The company's project includes the Cambodia Gold project and the Magoffin County project.

Founded

1969

HQ

Employees

328

Website

emeraldresources.com.au

Sectors

Metals & Mining

Financials

LTM Revenue $304M

LTM EBITDA $149M

EV

$1.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Emerald Resources Financials

As of August 2025, Emerald Resources reported last 12-month revenue of $304M and EBITDA of $149M.

In the same period, Emerald Resources generated $201M in LTM gross profit and $73.7M in net income.

See Emerald Resources valuation multiples based on analyst estimates

Emerald Resources P&L

In the most recent fiscal year, Emerald Resources reported revenue of $282M and EBITDA of $108M.

Emerald Resources expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Emerald Resources valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$304M	XXX	$282M	XXX	XXX	XXX
Gross Profit	$201M	XXX	$160M	XXX	XXX	XXX
Gross Margin	66%	XXX	57%	XXX	XXX	XXX
EBITDA	$149M	XXX	$108M	XXX	XXX	XXX
EBITDA Margin	49%	XXX	38%	XXX	XXX	XXX
EBIT	$122M	XXX	$106M	XXX	XXX	XXX
EBIT Margin	40%	XXX	38%	XXX	XXX	XXX
Net Profit	$73.7M	XXX	$57.4M	XXX	XXX	XXX
Net Margin	24%	XXX	20%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Emerald Resources including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $304M. EBITDA for the last twelve months was $149M. In the most recent fiscal year, Emerald Resources achieved $282M in revenue and $108M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$304M	Analyst estimates available to subscribers	$282M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$201M	Analyst estimates available to subscribers	$160M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	66.1% gross margin	Analyst estimates available to subscribers	56.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$149M	Analyst estimates available to subscribers	$108M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	49.0% EBITDA margin	Analyst estimates available to subscribers	38.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$122M	Analyst estimates available to subscribers	$106M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	40.0% EBIT margin	Analyst estimates available to subscribers	37.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$73.7M	Analyst estimates available to subscribers	$57.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	24.2% net profit margin	Analyst estimates available to subscribers	20.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Emerald Resources

This financial data table provides comprehensive performance metrics for Emerald Resources, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Emerald Resources generated $304M in revenue over the last twelve months.
The company achieved $149M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $201M.
Net income over the last twelve months reached $73.7M.

Fiscal Year Performance

In the most recent fiscal year, Emerald Resources reported $282M in total revenue.
Fiscal year EBITDA was $108M.
The company maintained a gross profit margin of 56.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 38.3%.
Net profit margin reached 20.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Emerald Resources. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Emerald Resources Stock Performance

Emerald Resources has current market cap of AUD 2.8B (or $1.8B), and EV of AUD 2.6B (or $1.7B).

Market Cap Evolution

Emerald Resources Stock Data

As of September 17, 2025, Emerald Resources's stock price is AUD 4 (or $3).

See Emerald Resources trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.7B	$1.8B	XXX	XXX	XXX	XXX	$0.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Emerald Resources Valuation Multiples

Emerald Resources's trades at 6.5x EV/Revenue multiple, and 15.2x EV/EBITDA.

See valuation multiples for Emerald Resources and 15K+ public comps

Emerald Resources Financial Valuation Multiples

As of September 17, 2025, Emerald Resources has market cap of $1.8B and EV of $1.7B.

Equity research analysts estimate Emerald Resources's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Emerald Resources has a P/E ratio of 24.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.8B	XXX	$1.8B	XXX	XXX	XXX
EV (current)	$1.7B	XXX	$1.7B	XXX	XXX	XXX
EV/Revenue	5.6x	XXX	6.5x	XXX	XXX	XXX
EV/EBITDA	11.5x	XXX	15.2x	XXX	XXX	XXX
EV/EBIT	14.0x	XXX	16.6x	XXX	XXX	XXX
EV/Gross Profit	8.5x	XXX	n/a	XXX	XXX	XXX
P/E	24.8x	XXX	33.1x	XXX	XXX	XXX
EV/FCF	16.8x	XXX	18.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Emerald Resources Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Emerald Resources Margins & Growth Rates

Emerald Resources's last 12 month revenue growth is 31%

Emerald Resources's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.2M for the same period.

Emerald Resources's rule of 40 is 74% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Emerald Resources's rule of X is 126% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Emerald Resources and other 15K+ public comps

Emerald Resources Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	31%	XXX	30%	XXX	XXX	XXX
EBITDA Margin	49%	XXX	43%	XXX	XXX	XXX
EBITDA Growth	58%	XXX	55%	XXX	XXX	XXX
Rule of 40	74%	XXX	74%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	126%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.9M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	19%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial