Switch theme
Sign up to access all valuation multiples
Tharisa PLC operates in the mining industry. The company is engaged in mining, producing, selling, and distributing platinum group metals and chrome concentrates at a low cost. It incorporates mining, processing, exploration, and the beneficiation, marketing, sales, and logistics of PGMs and chrome concentrates, using innovation and technology as enablers. The company's operating segments include PGM; Chrome; Agency and trading and Manufacturing. The majority of its revenue comes from the Chrome segment.
2008
4.9K+
LTM Revenue $11.2B
LTM EBITDA $2.5B
$157M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tharisa has a last 12-month revenue (LTM) of $11.2B and a last 12-month EBITDA of $2.5B.
In the most recent fiscal year, Tharisa achieved revenue of $40.1M and an EBITDA of $10.2M.
Tharisa expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tharisa valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $11.2B | XXX | $40.1M | XXX | XXX | XXX |
| Gross Profit | $2.8B | XXX | $10.3M | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 26% | XXX | XXX | XXX |
| EBITDA | $2.5B | XXX | $10.2M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 26% | XXX | XXX | XXX |
| EBIT | $1.4B | XXX | $6.6M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $981M | XXX | $4.6M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tharisa's stock price is ZAR 16 (or $1).
Tharisa has current market cap of ZAR 4.8B (or $267M), and EV of ZAR 2.8B (or $157M).
See Tharisa trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $157M | $267M | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tharisa has market cap of $267M and EV of $157M.
Tharisa's trades at 0.9x EV/Revenue multiple, and 4.2x EV/EBITDA.
Equity research analysts estimate Tharisa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tharisa has a P/E ratio of 4.9x.
See valuation multiples for Tharisa and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $267M | XXX | $267M | XXX | XXX | XXX |
| EV (current) | $157M | XXX | $157M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 1.1x | XXX | 4.2x | XXX | XXX | XXX |
| EV/EBIT | 1.9x | XXX | 7.9x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 4.9x | XXX | 19.8x | XXX | XXX | XXX |
| EV/FCF | -2.4x | XXX | -6.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTharisa's last 12 month revenue growth is 1%
Tharisa's revenue per employee in the last FY averaged $8K, while opex per employee averaged $1K for the same period.
Tharisa's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tharisa's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tharisa and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 97% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 270% | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $8K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $1K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tharisa acquired XXX companies to date.
Last acquisition by Tharisa was XXXXXXXX, XXXXX XXXXX XXXXXX . Tharisa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tharisa founded? | Tharisa was founded in 2008. |
| Where is Tharisa headquartered? | Tharisa is headquartered in South Africa. |
| How many employees does Tharisa have? | As of today, Tharisa has 4.9K+ employees. |
| Who is the CEO of Tharisa? | Tharisa's CEO is Mr. Phoevos Pouroulis. |
| Is Tharisa publicy listed? | Yes, Tharisa is a public company listed on JSE. |
| What is the stock symbol of Tharisa? | Tharisa trades under THA ticker. |
| When did Tharisa go public? | Tharisa went public in 2014. |
| Who are competitors of Tharisa? | Similar companies to Tharisa include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of Tharisa? | Tharisa's current market cap is $267M |
| What is the current revenue of Tharisa? | Tharisa's last 12 months revenue is $11.2B. |
| What is the current revenue growth of Tharisa? | Tharisa revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Tharisa? | Current revenue multiple of Tharisa is 0.3x. |
| Is Tharisa profitable? | Yes, Tharisa is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Tharisa? | Tharisa's last 12 months EBITDA is $2.5B. |
| What is Tharisa's EBITDA margin? | Tharisa's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Tharisa? | Current EBITDA multiple of Tharisa is 1.1x. |
| What is the current FCF of Tharisa? | Tharisa's last 12 months FCF is -$1.2B. |
| What is Tharisa's FCF margin? | Tharisa's last 12 months FCF margin is -10%. |
| What is the current EV/FCF multiple of Tharisa? | Current FCF multiple of Tharisa is -2.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
