🚀 VC round data is live in beta, check it out!

Tharisa Valuation Multiples

Discover revenue and EBITDA valuation multiples for Tharisa and similar public comparables like Chalice Mining, AltynGold, Wildcat resources, Santana Minerals and more.

Tharisa Overview

About Tharisa

Tharisa PLC is an investment holding company. The company, along with its subsidiaries, is engaged in the exploitation of metals and minerals, principally PGMs and chrome and associated sales and logistics operations. It incorporates mining, processing, exploration, and the beneficiation, marketing, sales, and logistics of PGMs and chrome concentrates, using innovation and technology as enablers. The company operates through the following four segments: PGM segment, Chrome segment, Agency and trading segment, and Manufacturing segment. The majority of the revenue is derived from the Chrome segment. Geographically, it generates the maximum revenue from South Africa.


Founded

2008

HQ

China

Employees

2.9K

Financials (LTM)

Revenue: $687M
EBITDA: $209M

EV

$393M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Tharisa Financials

Tharisa reported last 12-month revenue of $687M and EBITDA of $209M.

In the same LTM period, Tharisa generated $209M in gross profit, $209M in EBITDA, and $93M in net income.

Revenue (LTM)


Tharisa P&L

In the most recent fiscal year, Tharisa reported revenue of $670M and EBITDA of $193M.

Tharisa expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Tharisa forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$687MXXX$670MXXXXXXXXX
Gross Profit$209MXXX$191MXXXXXXXXX
Gross Margin30%XXX29%XXXXXXXXX
EBITDA$209MXXX$193MXXXXXXXXX
EBITDA Margin30%XXX29%XXXXXXXXX
EBIT Margin22%XXX19%XXXXXXXXX
Net Profit$93MXXX$80MXXXXXXXXX
Net Margin14%XXX12%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Tharisa Stock Performance

Tharisa has current market cap of $463M, and enterprise value of $393M.

Market Cap Evolution

EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$393M$463M—XXXXXXXXX—

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Tharisa Valuation Multiples

Tharisa trades at 0.6x EV/Revenue multiple, and 1.9x EV/EBITDA.

See valuation multiples for Tharisa and 15K+ public comps

EV / Revenue (LTM)


Tharisa Financial Valuation Multiples

As of April 19, 2026, Tharisa has market cap of $463M and EV of $393M.

Equity research analysts estimate Tharisa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Tharisa has a P/E ratio of 5.0x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$463MXXX$463MXXXXXXXXX
EV (current)$393MXXX$393MXXXXXXXXX
EV/Revenue0.6xXXX0.6xXXXXXXXXX
EV/EBITDA1.9xXXX2.0xXXXXXXXXX
EV/EBIT2.7xXXX3.1xXXXXXXXXX
EV/Gross Profit1.9xXXX2.1xXXXXXXXXX
P/E5.0xXXX5.8xXXXXXXXXX
EV/FCF(7.0x)XXX(15.7x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Tharisa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Tharisa Margins & Growth Rates

Tharisa's revenue in the last 12 month grew by 13%.

Tharisa's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Tharisa's rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Tharisa's rule of X is 59% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Tharisa and other 15K+ public comps

Tharisa Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth13%XXX14%XXXXXXXXX
EBITDA Margin30%XXX29%XXXXXXXXX
EBITDA Growth22%XXX24%XXXXXXXXX
Rule of 40—XXX43%XXXXXXXXX
Bessemer Rule of X—XXX59%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex per Employee—XXX$0.0MXXXXXXXXX
G&A Expenses to Revenue9%XXX10%XXXXXXXXX
R&D Expenses to Revenue—XXX0%XXXXXXXXX
Opex to Revenue—XXX10%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Tharisa Public Comps

See public comps and valuation multiples for other Metals & Mining comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
TharisaXXXXXXXXXXXXXXXXXX
Chalice MiningXXXXXXXXXXXXXXXXXX
AltynGoldXXXXXXXXXXXXXXXXXX
Wildcat resourcesXXXXXXXXXXXXXXXXXX
Santana MineralsXXXXXXXXXXXXXXXXXX
Turaco GoldXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Tharisa M&A Activity

Tharisa acquired XXX companies to date.

Last acquisition by Tharisa was on XXXXXXXX, XXXXX. Tharisa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Tharisa

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Tharisa Investment Activity

Tharisa invested in XXX companies to date.

Tharisa made its latest investment on XXXXXXXX, XXXXX. Tharisa invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Tharisa

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Tharisa

When was Tharisa founded?Tharisa was founded in 2008.
Where is Tharisa headquartered?Tharisa is headquartered in China.
How many employees does Tharisa have?As of today, Tharisa has over 2K employees.
Who is the CEO of Tharisa?Tharisa's CEO is Phoevos Pouroulis.
Is Tharisa publicly listed?Yes, Tharisa is a public company listed on London Stock Exchange.
What is the stock symbol of Tharisa?Tharisa trades under THS ticker.
When did Tharisa go public?Tharisa went public in 2016.
Who are competitors of Tharisa?Tharisa main competitors are Chalice Mining, AltynGold, Wildcat resources, Santana Minerals.
What is the current market cap of Tharisa?Tharisa's current market cap is $463M.
What is the current revenue of Tharisa?Tharisa's last 12 months revenue is $687M.
What is the current revenue growth of Tharisa?Tharisa revenue growth (NTM/LTM) is 13%.
What is the current EV/Revenue multiple of Tharisa?Current revenue multiple of Tharisa is 0.6x.
Is Tharisa profitable?Yes, Tharisa is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Tharisa?Tharisa's last 12 months EBITDA is $209M.
What is Tharisa's EBITDA margin?Tharisa's last 12 months EBITDA margin is 30%.
What is the current EV/EBITDA multiple of Tharisa?Current EBITDA multiple of Tharisa is 1.9x.
What is the current FCF of Tharisa?Tharisa's last 12 months FCF is ($56M).
What is Tharisa's FCF margin?Tharisa's last 12 months FCF margin is (8%).
What is the current EV/FCF multiple of Tharisa?Current FCF multiple of Tharisa is (7.0x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial