Lynas Rare Earths Ltd is an Australian firm. It operates in a single segment and is engaged in integrated extraction and processing of Rare Earth minerals, in Australia and Malaysia; and the Development of Rare Earth deposits.
1983
1.1K+
LTM Revenue $424M
LTM EBITDA $115M
$9.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Lynas Rare Earths has a last 12-month revenue (LTM) of $424M and a last 12-month EBITDA of $115M.
In the most recent fiscal year, Lynas Rare Earths achieved revenue of $298M and an EBITDA of $110M.
Lynas Rare Earths expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Lynas Rare Earths valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $424M | XXX | $298M | XXX | XXX | XXX |
Gross Profit | $180M | XXX | $119M | XXX | XXX | XXX |
Gross Margin | 42% | XXX | 40% | XXX | XXX | XXX |
EBITDA | $115M | XXX | $110M | XXX | XXX | XXX |
EBITDA Margin | 27% | XXX | 37% | XXX | XXX | XXX |
EBIT | $52.9M | XXX | $45.9M | XXX | XXX | XXX |
EBIT Margin | 12% | XXX | 15% | XXX | XXX | XXX |
Net Profit | $42.6M | XXX | $54.3M | XXX | XXX | XXX |
Net Margin | 10% | XXX | 18% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Lynas Rare Earths's stock price is AUD 15 (or $10).
Lynas Rare Earths has current market cap of AUD 14.7B (or $9.4B), and EV of AUD 14.7B (or $9.5B).
See Lynas Rare Earths trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$9.5B | $9.4B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Lynas Rare Earths has market cap of $9.4B and EV of $9.5B.
Lynas Rare Earths's trades at 23.5x EV/Revenue multiple, and 50.3x EV/EBITDA.
Equity research analysts estimate Lynas Rare Earths's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Lynas Rare Earths has a P/E ratio of 221.6x.
See valuation multiples for Lynas Rare Earths and 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $9.4B | XXX | $9.4B | XXX | XXX | XXX |
EV (current) | $9.5B | XXX | $9.5B | XXX | XXX | XXX |
EV/Revenue | 22.3x | XXX | 23.5x | XXX | XXX | XXX |
EV/EBITDA | 82.1x | XXX | 50.3x | XXX | XXX | XXX |
EV/EBIT | 178.7x | XXX | 73.1x | XXX | XXX | XXX |
EV/Gross Profit | 52.7x | XXX | n/a | XXX | XXX | XXX |
P/E | 221.6x | XXX | 74.3x | XXX | XXX | XXX |
EV/FCF | -246.2x | XXX | -39.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialLynas Rare Earths's last 12 month revenue growth is 81%
Lynas Rare Earths's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Lynas Rare Earths's rule of 40 is 128% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Lynas Rare Earths's rule of X is 231% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Lynas Rare Earths and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 81% | XXX | 46% | XXX | XXX | XXX |
EBITDA Margin | 27% | XXX | 47% | XXX | XXX | XXX |
EBITDA Growth | 207% | XXX | 48% | XXX | XXX | XXX |
Rule of 40 | 128% | XXX | 128% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 231% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
B2Gold | XXX | XXX | XXX | XXX | XXX | XXX |
Equinox Gold | XXX | XXX | XXX | XXX | XXX | XXX |
New Gold | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Lynas Rare Earths acquired XXX companies to date.
Last acquisition by Lynas Rare Earths was XXXXXXXX, XXXXX XXXXX XXXXXX . Lynas Rare Earths acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Lynas Rare Earths founded? | Lynas Rare Earths was founded in 1983. |
Where is Lynas Rare Earths headquartered? | Lynas Rare Earths is headquartered in Australia. |
How many employees does Lynas Rare Earths have? | As of today, Lynas Rare Earths has 1.1K+ employees. |
Who is the CEO of Lynas Rare Earths? | Lynas Rare Earths's CEO is Ms. Amanda Margaret Lacaze. |
Is Lynas Rare Earths publicy listed? | Yes, Lynas Rare Earths is a public company listed on ASX. |
What is the stock symbol of Lynas Rare Earths? | Lynas Rare Earths trades under LYC ticker. |
When did Lynas Rare Earths go public? | Lynas Rare Earths went public in 1986. |
Who are competitors of Lynas Rare Earths? | Similar companies to Lynas Rare Earths include e.g. AMG Critical Materials, ArcelorMittal, B2Gold, Equinox Gold. |
What is the current market cap of Lynas Rare Earths? | Lynas Rare Earths's current market cap is $9.4B |
What is the current revenue of Lynas Rare Earths? | Lynas Rare Earths's last 12 months revenue is $424M. |
What is the current revenue growth of Lynas Rare Earths? | Lynas Rare Earths revenue growth (NTM/LTM) is 81%. |
What is the current EV/Revenue multiple of Lynas Rare Earths? | Current revenue multiple of Lynas Rare Earths is 22.3x. |
Is Lynas Rare Earths profitable? | Yes, Lynas Rare Earths is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Lynas Rare Earths? | Lynas Rare Earths's last 12 months EBITDA is $115M. |
What is Lynas Rare Earths's EBITDA margin? | Lynas Rare Earths's last 12 months EBITDA margin is 27%. |
What is the current EV/EBITDA multiple of Lynas Rare Earths? | Current EBITDA multiple of Lynas Rare Earths is 82.1x. |
What is the current FCF of Lynas Rare Earths? | Lynas Rare Earths's last 12 months FCF is -$38.4M. |
What is Lynas Rare Earths's FCF margin? | Lynas Rare Earths's last 12 months FCF margin is -9%. |
What is the current EV/FCF multiple of Lynas Rare Earths? | Current FCF multiple of Lynas Rare Earths is -246.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.