π VC round data is live in beta, check it out!
- Public Comps
- Lynas Rare Earths
Lynas Rare Earths Valuation Multiples
Discover revenue and EBITDA valuation multiples for Lynas Rare Earths and similar public comparables like South32, Endeavour Mining, Jindal Steel, PLS Group and more.
Lynas Rare Earths Overview
About Lynas Rare Earths
Lynas is the largest rare-earth producer outside China. It owns the high-grade Mount Weld deposit in Western Australia and rare-earth processing facilities in Kalgoorlie and Malaysia. We estimate that Mount Weld is the worldβs lowest-cost producer of separated neodymium and praseodymium, light rare-earth materials, which are sold to customers in the form of neodymium-praseodymium oxide with a mine life exceeding 20 years. As of December 2025, Lynas is also the only producer of separated heavy rare-earth dysprosium and terbium outside China. The company is further expanding NdPr capacity while diversifying into producing additional separated rare-earth materials, including samarium. It also intends to move downstream into rare-earth metal and magnet production.
Founded
1983
HQ

Employees
1.1K
Website
Sectors
Financials (LTM)
EV
$14B
Lynas Rare Earths Financials
Lynas Rare Earths reported last 12-month revenue of $731M and EBITDA of $331M.
In the same LTM period, Lynas Rare Earths generated $404M in gross profit, $331M in EBITDA, and $209M in net income.
Revenue (LTM)
Lynas Rare Earths P&L
In the most recent fiscal year, Lynas Rare Earths reported revenue of $389M and EBITDA of $83M.
Lynas Rare Earths expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $731M | XXX | $389M | XXX | XXX | XXX |
| Gross Profit | $404M | XXX | $129M | XXX | XXX | XXX |
| Gross Margin | 55% | XXX | 33% | XXX | XXX | XXX |
| EBITDA | $331M | XXX | $83M | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | 21% | XXX | XXX | XXX |
| EBIT Margin | 34% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | $209M | XXX | $6M | XXX | XXX | XXX |
| Net Margin | 29% | XXX | 1% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Lynas Rare Earths Stock Performance
Lynas Rare Earths has current market cap of $15B, and enterprise value of $14B.
Market Cap Evolution
Lynas Rare Earths' stock price is $14.82.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14B | $15B | 0.0% | XXX | XXX | XXX | $0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialLynas Rare Earths Valuation Multiples
Lynas Rare Earths trades at 19.6x EV/Revenue multiple, and 43.3x EV/EBITDA.
EV / Revenue (LTM)
Lynas Rare Earths Financial Valuation Multiples
As of April 19, 2026, Lynas Rare Earths has market cap of $15B and EV of $14B.
Equity research analysts estimate Lynas Rare Earths' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Lynas Rare Earths has a P/E ratio of 71.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $15B | XXX | $15B | XXX | XXX | XXX |
| EV (current) | $14B | XXX | $14B | XXX | XXX | XXX |
| EV/Revenue | 19.6x | XXX | 36.8x | XXX | XXX | XXX |
| EV/EBITDA | 43.3x | XXX | 171.7x | XXX | XXX | XXX |
| EV/EBIT | 57.3x | XXX | 2600.9x | XXX | XXX | XXX |
| EV/Gross Profit | 35.4x | XXX | 111.4x | XXX | XXX | XXX |
| P/E | 71.4x | XXX | 2601.0x | XXX | XXX | XXX |
| EV/FCF | 390.9x | XXX | (83.2x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Lynas Rare Earths Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Lynas Rare Earths Margins & Growth Rates
Lynas Rare Earths' revenue in the last 12 month grew by 63%.
Lynas Rare Earths' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Lynas Rare Earths' rule of 40 is 129% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Lynas Rare Earths' rule of X is 239% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Lynas Rare Earths Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 63% | XXX | 111% | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 112% | XXX | 373% | XXX | XXX | XXX |
| Rule of 40 | β | XXX | 129% | XXX | XXX | XXX |
| Bessemer Rule of X | β | XXX | 239% | XXX | XXX | XXX |
| Revenue per Employee | β | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | β | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | 14% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 12% | XXX | 19% | XXX | XXX | XXX |
| Opex to Revenue | β | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Lynas Rare Earths Public Comps
See public comps and valuation multiples for other Metals & Mining comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Lynas Rare Earths | XXX | XXX | XXX | XXX | XXX | XXX |
| South32 | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Mining | XXX | XXX | XXX | XXX | XXX | XXX |
| Jindal Steel | XXX | XXX | XXX | XXX | XXX | XXX |
| PLS Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Implats | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Lynas Rare Earths M&A Activity
Lynas Rare Earths acquired XXX companies to date.
Last acquisition by Lynas Rare Earths was on XXXXXXXX, XXXXX. Lynas Rare Earths acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Lynas Rare Earths
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialLynas Rare Earths Investment Activity
Lynas Rare Earths invested in XXX companies to date.
Lynas Rare Earths made its latest investment on XXXXXXXX, XXXXX. Lynas Rare Earths invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Lynas Rare Earths
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Lynas Rare Earths
| When was Lynas Rare Earths founded? | Lynas Rare Earths was founded in 1983. |
| Where is Lynas Rare Earths headquartered? | Lynas Rare Earths is headquartered in Australia. |
| How many employees does Lynas Rare Earths have? | As of today, Lynas Rare Earths has over 1K employees. |
| Who is the CEO of Lynas Rare Earths? | Lynas Rare Earths' CEO is Amanda Margaret Lacaze. |
| Is Lynas Rare Earths publicly listed? | Yes, Lynas Rare Earths is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Lynas Rare Earths? | Lynas Rare Earths trades under LYC ticker. |
| When did Lynas Rare Earths go public? | Lynas Rare Earths went public in 1986. |
| Who are competitors of Lynas Rare Earths? | Lynas Rare Earths main competitors are South32, Endeavour Mining, Jindal Steel, PLS Group. |
| What is the current market cap of Lynas Rare Earths? | Lynas Rare Earths' current market cap is $15B. |
| What is the current revenue of Lynas Rare Earths? | Lynas Rare Earths' last 12 months revenue is $731M. |
| What is the current revenue growth of Lynas Rare Earths? | Lynas Rare Earths revenue growth (NTM/LTM) is 63%. |
| What is the current EV/Revenue multiple of Lynas Rare Earths? | Current revenue multiple of Lynas Rare Earths is 19.6x. |
| Is Lynas Rare Earths profitable? | Yes, Lynas Rare Earths is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Lynas Rare Earths? | Lynas Rare Earths' last 12 months EBITDA is $331M. |
| What is Lynas Rare Earths' EBITDA margin? | Lynas Rare Earths' last 12 months EBITDA margin is 45%. |
| What is the current EV/EBITDA multiple of Lynas Rare Earths? | Current EBITDA multiple of Lynas Rare Earths is 43.3x. |
| What is the current FCF of Lynas Rare Earths? | Lynas Rare Earths' last 12 months FCF is $37M. |
| What is Lynas Rare Earths' FCF margin? | Lynas Rare Earths' last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Lynas Rare Earths? | Current FCF multiple of Lynas Rare Earths is 390.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.