Switch theme
Sign up to access all valuation multiples
N-able Inc is a provider of cloud-based software solutions for managed service providers (MSPs), enabling them to support digital transformation and growth for small and medium-sized enterprises. With a flexible technology platform and powerful integrations, N-able makes it easy for MSPs to monitor, manage, and protect their end-customer systems, data, and networks. The company's growing portfolio of management, security, automation, and data protection solutions is built for IT services management professionals. Geographically, the majority of revenue is from the United States. The company also has a presence in the United Kingdom and all other International regions.
2020
1.8K+
LTM Revenue $472M
LTM EBITDA $160M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
N-able has a last 12-month revenue of $472M and a last 12-month EBITDA of $160M.
In the most recent fiscal year, N-able achieved revenue of $466M and an EBITDA of $110M.
N-able expects next 12-month revenue of XXX and NTM EBITDA of XXX
See N-able valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $422M | $466M | XXX | XXX | XXX |
| Gross Profit | $313M | $354M | XXX | XXX | XXX |
| Gross Margin | 74% | 76% | XXX | XXX | XXX |
| EBITDA | $96.2M | $110M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 24% | XXX | XXX | XXX |
| Net Profit | $16.7M | $23.4M | XXX | XXX | XXX |
| Net Margin | 4% | 5% | XXX | XXX | XXX |
| Net Debt | $238M | $182M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, N-able's stock price is $7.
N-able has current market cap of $1.3B, and EV of $1.6B.
See N-able trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.3B | XXX | XXX | XXX | XXX | $0.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, N-able has market cap of $1.3B and EV of $1.6B.
N-able's trades at 3.3x LTM EV/Revenue multiple, and 9.7x LTM EBITDA.
Analysts estimate N-able's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for N-able and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 14.1x | XXX | XXX | XXX |
| P/E | 41.0x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 27.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpN-able's NTM/LTM revenue growth is 7%
N-able's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, N-able's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate N-able's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for N-able and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 29% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 65% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Integrated Research | XXX | XXX | XXX | XXX | XXX | XXX |
| Megaport | XXX | XXX | XXX | XXX | XXX | XXX |
| OTRS | XXX | XXX | XXX | XXX | XXX | XXX |
| AsiaInfo | XXX | XXX | XXX | XXX | XXX | XXX |
| WinsCo | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
N-able acquired XXX companies to date.
Last acquisition by N-able was XXXXXXXX, XXXXX XXXXX XXXXXX . N-able acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was N-able founded? | N-able was founded in 2020. |
| Where is N-able headquartered? | N-able is headquartered in United States of America. |
| How many employees does N-able have? | As of today, N-able has 1.8K+ employees. |
| Who is the CEO of N-able? | N-able's CEO is Mr. John Pagliuca. |
| Is N-able publicy listed? | Yes, N-able is a public company listed on NYS. |
| What is the stock symbol of N-able? | N-able trades under NABL ticker. |
| When did N-able go public? | N-able went public in 2021. |
| Who are competitors of N-able? | Similar companies to N-able include e.g. Integrated Research, Megaport, OTRS, AsiaInfo. |
| What is the current market cap of N-able? | N-able's current market cap is $1.3B |
| What is the current revenue of N-able? | N-able's last 12-month revenue is $472M. |
| What is the current EBITDA of N-able? | N-able's last 12-month EBITDA is $160M. |
| What is the current EV/Revenue multiple of N-able? | Current revenue multiple of N-able is 3.3x. |
| What is the current EV/EBITDA multiple of N-able? | Current EBITDA multiple of N-able is 9.7x. |
| What is the current revenue growth of N-able? | N-able revenue growth between 2023 and 2024 was 10%. |
| Is N-able profitable? | Yes, N-able is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
