Switch theme
Sign up to access all valuation multiples
OTRS AG is engaged in open-source software solutions. The service portfolio includes process design, implementation, customizations, application support, corporate security, and managed OTRS services. The company generates maximum revenue from IT Services and support. Geographically, it derives a majority of its revenue from Germany.
2003
76
Last FY Revenue $13.8M
Last FY EBITDA -$0.3M
$36.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, OTRS achieved revenue of $13.8M and an EBITDA of -$0.3M.
OTRS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OTRS valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $13.8M | XXX | XXX | XXX |
| Gross Profit | XXX | $3.4M | XXX | XXX | XXX |
| Gross Margin | XXX | 25% | XXX | XXX | XXX |
| EBITDA | XXX | -$0.3M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -2% | XXX | XXX | XXX |
| EBIT | XXX | -$1.8M | XXX | XXX | XXX |
| EBIT Margin | XXX | -13% | XXX | XXX | XXX |
| Net Profit | XXX | -$1.2M | XXX | XXX | XXX |
| Net Margin | XXX | -9% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, OTRS's stock price is EUR 19 (or $21).
OTRS has current market cap of EUR 36.2M (or $40.7M), and EV of EUR 32.8M (or $36.8M).
See OTRS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $36.8M | $40.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, OTRS has market cap of $40.7M and EV of $36.8M.
OTRS's trades at 2.7x EV/Revenue multiple, and -113.3x EV/EBITDA.
Equity research analysts estimate OTRS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OTRS's P/E ratio is not available.
See valuation multiples for OTRS and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $40.7M | XXX | $40.7M | XXX | XXX | XXX |
| EV (current) | $36.8M | XXX | $36.8M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -113.3x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -20.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -33.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -25.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOTRS's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
OTRS's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OTRS's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for OTRS and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -2% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OTRS acquired XXX companies to date.
Last acquisition by OTRS was XXXXXXXX, XXXXX XXXXX XXXXXX . OTRS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was OTRS founded? | OTRS was founded in 2003. |
| Where is OTRS headquartered? | OTRS is headquartered in Germany. |
| How many employees does OTRS have? | As of today, OTRS has 76 employees. |
| Is OTRS publicy listed? | Yes, OTRS is a public company listed on FRA. |
| What is the stock symbol of OTRS? | OTRS trades under TR9 ticker. |
| When did OTRS go public? | OTRS went public in 2009. |
| Who are competitors of OTRS? | Similar companies to OTRS include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of OTRS? | OTRS's current market cap is $40.7M |
| Is OTRS profitable? | Yes, OTRS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
