📣 VC round data is live. Check it out!

OTRS Valuation Multiples

Discover revenue and EBITDA valuation multiples for OTRS and similar public comparables like Elliptic Laboratories, Prologue, Freja eID Group, Integrated Research and more.

OTRS Overview

About OTRS

OTRS AG is engaged in open-source software solutions. The service portfolio includes process design, implementation, customizations, application support, corporate security, and managed OTRS services. The company generates maximum revenue from IT Services and support. Geographically, it derives a majority of its revenue from Germany.


Founded

2003

HQ

Germany

Employees

95

Financials (FY)

Revenue: $14M
EBITDA: ($182K)

EV

$39M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

OTRS Financials

OTRS reported last fiscal year revenue of $14M and negative EBITDA of ($182K).

In the same fiscal year, OTRS generated $3M in gross profit, ($182K) in EBITDA losses, and had net loss of ($1M).

Revenue (LTM)


OTRS P&L

In the most recent fiscal year, OTRS reported revenue of $14M and EBITDA of ($182K).

OTRS is unprofitable as of last fiscal year, with gross margin of 22%, EBITDA margin of (1%), and net margin of (7%).

See analyst estimates for OTRS
Last FY20232024202620272028
Revenue$14M$14M$14M
Gross Profit$3M$4M$3M
Gross Margin22%25%22%
EBITDA($182K)($337K)($182K)
EBITDA Margin(1%)(2%)(1%)
EBIT Margin(11%)(13%)(11%)
Net Profit($1M)($1M)($1M)
Net Margin(7%)(9%)(7%)

Financial data powered by Morningstar, Inc.

OTRS Stock Performance

OTRS has current market cap of $42M, and enterprise value of $39M.

Market Cap Evolution


OTRS's stock price is $21.99.

OTRS share price increased by 0.8% in the last year.

OTRS has an EPS (earnings per share) of $-0.54.

See more trading valuation data for OTRS
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$39M$42M-0.1%--0.8%$-0.54

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

OTRS Valuation Multiples

OTRS trades at 2.8x EV/Revenue multiple, and (213.5x) EV/EBITDA.

See NTM and 2027E valuation multiples for OTRS

EV / Revenue (LTM)


OTRS Financial Valuation Multiples

As of June 3, 2026, OTRS has market cap of $42M and EV of $39M.

OTRS has a P/E ratio of (40.7x).

Last FY20232024202620272028
EV/Revenue2.8x2.7x2.8x
EV/EBITDA(213.5x)(115.5x)(213.5x)
EV/EBIT(25.0x)(21.3x)(25.0x)
EV/Gross Profit12.4x11.0x12.4x
P/E(40.7x)(33.6x)(40.7x)
EV/FCFn/m(26.2x)n/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified OTRS Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

OTRS Margins & Growth Rates

In the most recent fiscal year, OTRS reported gross margin of 22%, EBITDA margin of (1%), and net margin of (7%).

See estimated margins and future growth rates for OTRS

OTRS Margins

Last FY2024202720282029
Gross Margin22%22%
EBITDA Margin(1%)(1%)
EBIT Margin(11%)(11%)
Net Margin(7%)(7%)
FCF Margin0%0%

OTRS Growth Rates

23/2426/2727/2828/29
Revenue Growth(2%)
Gross Profit Growth(11%)
EBITDA Growth(46%)
EBIT Growth(15%)
Net Profit Growth(17%)
FCF Growth(103%)

Data powered by FactSet, Inc. and Morningstar, Inc.

OTRS Operational KPIs

OTRS's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for OTRS
Last FY20232024202620272028
Revenue per Employee$0.1M--
Opex per Employee$0.0M--
Opex to Revenue33%37%33%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Elliptic Laboratories3.3x3.2x(16.4x)(40.3x)
Prologue0.3x0.5x1.8x5.3x
Freja eID Group7.9x7.3x176.0x86.5x
Integrated Research0.2x0.2x0.6x(4.3x)
Senetas2.6x2.4x34.4x44.1x
PCI Pal1.4x1.3x13.5x34.8x
Sentinel Holdings----
SecuLetter Co37.6x-(11.3x)-

This data is available for Pro users. Sign up to see all OTRS competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About OTRS

When was OTRS founded?OTRS was founded in 2003.
Where is OTRS headquartered?OTRS is headquartered in Germany.
How many employees does OTRS have?As of today, OTRS has over 95 employees.
Is OTRS publicly listed?Yes, OTRS is a public company listed on Frankfurt Stock Exchange.
What is the stock symbol of OTRS?OTRS trades under TR9 ticker.
When did OTRS go public?OTRS went public in 2009.
Who are competitors of OTRS?OTRS main competitors include Elliptic Laboratories, Prologue, Freja eID Group, Integrated Research, Senetas, PCI Pal, Sentinel Holdings, SecuLetter Co, Infotrust, archTIS.
What is the current market cap of OTRS?OTRS's current market cap is $42M.
What is the current revenue of OTRS?OTRS's last fiscal year revenue is $14M.
What is the current EV/Revenue multiple of OTRS?Current revenue multiple of OTRS is 2.8x.
Is OTRS profitable?No, OTRS is not profitable.
How many companies OTRS has acquired to date?OTRS hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies OTRS has invested to date?OTRS hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to OTRS

Lists including OTRS

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial