Switch theme
Sign up to access all valuation multiples
OTRS AG is engaged in open-source software solutions. The service portfolio includes process design, implementation, customizations, application support, corporate security, and managed OTRS services. The company generates maximum revenue from IT Services and support. Geographically, it derives a majority of its revenue from Germany.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OTRS has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, OTRS achieved revenue of $13.2M and an EBITDA of -$0.3M.
OTRS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OTRS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.7M | $13.2M | XXX | XXX | XXX |
| Gross Profit | $5.0M | $4.5M | XXX | XXX | XXX |
| Gross Margin | 39% | 34% | XXX | XXX | XXX |
| EBITDA | $1.4M | -$0.3M | XXX | XXX | XXX |
| EBITDA Margin | 11% | -2% | XXX | XXX | XXX |
| Net Profit | $1.3M | $0.4M | XXX | XXX | XXX |
| Net Margin | 10% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, OTRS's stock price is EUR 17 (or $18).
OTRS has current market cap of EUR 32.2M (or $34.6M), and EV of EUR 28.8M (or $30.9M).
See OTRS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $30.9M | $34.6M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, OTRS has market cap of $34.6M and EV of $30.9M.
OTRS's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate OTRS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for OTRS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $30.9M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | -99.4x | XXX | XXX | XXX |
| P/E | -29.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -22.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOTRS's NTM/LTM revenue growth is n/a
OTRS's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, OTRS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate OTRS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for OTRS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -123% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OTRS acquired XXX companies to date.
Last acquisition by OTRS was XXXXXXXX, XXXXX XXXXX XXXXXX . OTRS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was OTRS founded? | OTRS was founded in 2003. |
| Where is OTRS headquartered? | OTRS is headquartered in Germany. |
| How many employees does OTRS have? | As of today, OTRS has 76 employees. |
| Is OTRS publicy listed? | Yes, OTRS is a public company listed on FRA. |
| What is the stock symbol of OTRS? | OTRS trades under TR9 ticker. |
| When did OTRS go public? | OTRS went public in 2009. |
| Who are competitors of OTRS? | Similar companies to OTRS include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of OTRS? | OTRS's current market cap is $34.6M |
| What is the current revenue growth of OTRS? | OTRS revenue growth between 2023 and 2024 was 4%. |
| Is OTRS profitable? | Yes, OTRS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
