Amiya - Public Comps and Valuation Multiples

Amiya Overview

About Amiya

Amiya Corp is involved in the audit solution business and IT infrastructure solution business.

Founded

1996

HQ

Employees

n/a

Website

amiya.co.jp

Sectors

Network Management
IT Consulting
B2B SaaS
Horizontal SaaS
Service Providers

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$88.6M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Amiya Financials

Amiya has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Amiya achieved revenue of $31.7M and an EBITDA of $4.5M.

Amiya expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Amiya valuation multiples based on analyst estimates

Amiya P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$23.7M	$31.7M	XXX	XXX	XXX
Gross Profit	$10.3M	$11.4M	XXX	XXX	XXX
Gross Margin	44%	36%	XXX	XXX	XXX
EBITDA	$3.6M	$4.5M	XXX	XXX	XXX
EBITDA Margin	15%	14%	XXX	XXX	XXX
Net Profit	$1.5M	$2.2M	XXX	XXX	XXX
Net Margin	6%	7%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Amiya Stock Performance

As of April 15, 2025, Amiya's stock price is JPY 3875 (or $26).

Amiya has current market cap of JPY 15.8B (or $105M), and EV of JPY 13.3B (or $88.6M).

See Amiya trading valuation data

Amiya Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$88.6M	$105M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Amiya Valuation Multiples

As of April 15, 2025, Amiya has market cap of $105M and EV of $88.6M.

Amiya's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Amiya's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Amiya and 10K+ public comps

Amiya Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$88.6M	XXX	XXX	XXX
EV/Revenue	2.8x	XXX	XXX	XXX
EV/EBITDA	19.8x	XXX	XXX	XXX
P/E	41.2x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	11.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Amiya Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Amiya Valuation Multiples

Amiya's NTM/LTM revenue growth is n/a

Amiya's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, Amiya's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Amiya's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Amiya and other 10K+ public comps

Amiya Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	34%	XXX	XXX	XXX	XXX
EBITDA Margin	14%	XXX	XXX	XXX	XXX
EBITDA Growth	25%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	30%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry