📣 VC round data is live. Check it out!

Amiya Valuation Multiples

Discover revenue and EBITDA valuation multiples for Amiya and similar public comparables like System Research, Enea, Endava, Startia Holdings and more.

Amiya Overview

About Amiya

Amiya Corp is engaged in Development, manufacturing and sales of cyber security products and services, and cloud services for ICT infrastructure.


Founded

1996

HQ

Japan

Employees

N/A

Financials (LTM)

Revenue: $39M
Net Income: $5M

EV

$164M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Amiya Financials

Amiya reported last 12-month revenue of $39M.

In the same LTM period, Amiya generated $5M in net income.

Revenue (LTM)


Amiya P&L

In the most recent fiscal year, Amiya reported revenue of $39M and EBITDA of $7M.

Amiya is profitable as of last fiscal year, with gross margin of 46%, EBITDA margin of 18%, and net margin of 13%.

See analyst estimates for Amiya
LTMLast FY202320242025202620272028
Revenue$39M$39M$22M$30M$37M
Gross Profit-$18M$11M$12M$18M
Gross Margin-46%48%41%48%
EBITDA-$7M$3M$4M$7M
EBITDA Margin-18%15%14%19%
EBIT Margin18%18%10%11%18%
Net Profit$5M$5M$2M$2M$5M
Net Margin13%13%9%8%13%

Financial data powered by Morningstar, Inc.

Amiya Stock Performance

Amiya has current market cap of $181M, and enterprise value of $164M.

Market Cap Evolution


Amiya's stock price is $22.06.

Amiya share price increased by 4.3% in the last 30 days, and by 11.1% in the last year.

Amiya has an EPS (earnings per share) of $0.60.

See more trading valuation data for Amiya
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$164M$181M4.3%4.3%30.2%11.1%$0.60

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Amiya Valuation Multiples

Amiya trades at 4.2x EV/Revenue multiple, and 22.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Amiya

EV / Revenue (LTM)


Amiya Financial Valuation Multiples

As of June 2, 2026, Amiya has market cap of $181M and EV of $164M.

Amiya has a P/E ratio of 36.9x.

LTMLast FY202320242025202620272028
EV/Revenue4.2x4.2x7.3x5.5x4.4x
EV/EBITDA-22.9x48.5x38.8x22.9x
EV/EBIT23.9x23.9x71.8x49.6x24.8x
EV/Gross Profit-9.2x15.2x13.3x9.2x
P/E36.9x36.9x88.6x75.0x38.4x
EV/FCF-20.8x80.2x23.3x20.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Amiya Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Amiya Margins & Growth Rates

In the most recent fiscal year, Amiya reported gross margin of 46%, EBITDA margin of 18%, and net margin of 13%.

See estimated margins and future growth rates for Amiya

Amiya Margins

Last FY20242025202720282029
Gross Margin46%41%48%
EBITDA Margin18%14%19%
EBIT Margin18%11%18%
Net Margin13%8%13%
FCF Margin20%24%21%

Amiya Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth34%25%
Gross Profit Growth14%45%
EBITDA Growth25%69%
EBIT Growth45%100%
Net Profit Growth18%95%
FCF Growth244%12%

Data powered by FactSet, Inc. and Morningstar, Inc.

Amiya Operational KPIs

Access forward-looking KPIs for Amiya
Last FY202320242025202620272028
Opex to Revenue29%38%30%30%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Amiya Competitors

Amiya competitors include System Research, Enea, Endava, Startia Holdings, Core, Saksoft, Info-Tech Systems, Digia, All for One Group and FDM Group.

Most Amiya public comparables operate across IT Consulting, Network Management, B2B SaaS and Horizontal SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
System Research0.8x0.7x6.6x-
Enea2.1x2.1x6.6x6.7x
Endava0.4x0.4x2.8x4.6x
Startia Holdings1.1x1.0x7.1x-
Core0.9x0.9x6.5x-
Saksoft1.5x-7.5x-
Info-Tech Systems3.1x2.7x7.2x6.3x
Digia0.8x0.8x7.2x7.1x

This data is available for Pro users. Sign up to see all Amiya competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Amiya

When was Amiya founded?Amiya was founded in 1996.
Where is Amiya headquartered?Amiya is headquartered in Japan.
Is Amiya publicly listed?Yes, Amiya is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Amiya?Amiya trades under 4258 ticker.
When did Amiya go public?Amiya went public in 2021.
Who are competitors of Amiya?Amiya main competitors include System Research, Enea, Endava, Startia Holdings, Core, Saksoft, Info-Tech Systems, Digia, All for One Group, FDM Group.
What is the current market cap of Amiya?Amiya's current market cap is $181M.
What is the current revenue of Amiya?Amiya's last 12 months revenue is $39M.
What is the current EV/Revenue multiple of Amiya?Current revenue multiple of Amiya is 4.2x.
What is the current net income of Amiya?Amiya's last 12 months net income is $5M.
How many companies Amiya has acquired to date?Amiya hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Amiya has invested to date?Amiya hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Amiya

Lists including Amiya

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial