Graham - Public Comps and Valuation Multiples

Graham Overview

About Graham

Graham Corporation designs and manufactures mission-critical fluid, power, heat transfer, and vacuum technologies for the defense, space, energy, and process industries. The company also services and sells spare parts for its equipment. It designs and manufactures custom-engineered vacuum, heat transfer, cryogenic pump and turbomachinery technologies.

Founded

1983

HQ

Employees

636

Website

grahamcorp.com

Sectors

Machinery

Financials

LTM Revenue $219M

LTM EBITDA $23.4M

EV

$532M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Graham Financials

As of August 2025, Graham reported last 12-month revenue of $219M and EBITDA of $23.4M.

In the same period, Graham generated $55.5M in LTM gross profit and $12.9M in net income.

See Graham valuation multiples based on analyst estimates

Graham P&L

In the most recent fiscal year, Graham reported revenue of $210M and EBITDA of $21.1M.

Graham expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Graham valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$219M	XXX	$210M	XXX	XXX	XXX
Gross Profit	$55.5M	XXX	$52.9M	XXX	XXX	XXX
Gross Margin	25%	XXX	25%	XXX	XXX	XXX
EBITDA	$23.4M	XXX	$21.1M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	10%	XXX	XXX	XXX
EBIT	$16.0M	XXX	$15.2M	XXX	XXX	XXX
EBIT Margin	7%	XXX	7%	XXX	XXX	XXX
Net Profit	$12.9M	XXX	$12.2M	XXX	XXX	XXX
Net Margin	6%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Graham including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $219M. EBITDA for the last twelve months was $23.4M. In the most recent fiscal year, Graham achieved $210M in revenue and $21.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$219M	Analyst estimates available to subscribers	$210M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$55.5M	Analyst estimates available to subscribers	$52.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	25.3% gross margin	Analyst estimates available to subscribers	25.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$23.4M	Analyst estimates available to subscribers	$21.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.7% EBITDA margin	Analyst estimates available to subscribers	10.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$16.0M	Analyst estimates available to subscribers	$15.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.3% EBIT margin	Analyst estimates available to subscribers	7.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$12.9M	Analyst estimates available to subscribers	$12.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.9% net profit margin	Analyst estimates available to subscribers	5.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Graham

This financial data table provides comprehensive performance metrics for Graham, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Graham generated $219M in revenue over the last twelve months.
The company achieved $23.4M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $55.5M.
Net income over the last twelve months reached $12.9M.

Fiscal Year Performance

In the most recent fiscal year, Graham reported $210M in total revenue.
Fiscal year EBITDA was $21.1M.
The company maintained a gross profit margin of 25.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 10.1%.
Net profit margin reached 5.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Graham. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Graham Stock Performance

Graham has current market cap of $537M, and EV of $532M.

Market Cap Evolution

Graham Stock Data

As of September 12, 2025, Graham's stock price is $49.

See Graham trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$532M	$537M	XXX	XXX	XXX	XXX	$1.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Graham Valuation Multiples

Graham's trades at 2.6x EV/Revenue multiple, and 28.5x EV/EBITDA.

See valuation multiples for Graham and 15K+ public comps

Graham Financial Valuation Multiples

As of September 12, 2025, Graham has market cap of $537M and EV of $532M.

Equity research analysts estimate Graham's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Graham has a P/E ratio of 41.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$537M	XXX	$537M	XXX	XXX	XXX
EV (current)	$532M	XXX	$532M	XXX	XXX	XXX
EV/Revenue	2.4x	XXX	2.6x	XXX	XXX	XXX
EV/EBITDA	22.7x	XXX	28.5x	XXX	XXX	XXX
EV/EBIT	33.3x	XXX	40.6x	XXX	XXX	XXX
EV/Gross Profit	9.6x	XXX	n/a	XXX	XXX	XXX
P/E	41.7x	XXX	52.0x	XXX	XXX	XXX
EV/FCF	10331.3x	XXX	60.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Graham Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Graham Margins & Growth Rates

Graham's last 12 month revenue growth is 10%

Graham's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Graham's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Graham's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Graham and other 15K+ public comps

Graham Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	10%	XXX	10%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	9%	XXX	XXX	XXX
EBITDA Growth	25%	XXX	31%	XXX	XXX	XXX
Rule of 40	19%	XXX	19%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	35%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	18%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial